25. Financial liabilities

Maturity

In € thousand

2017 long term

2017 short term

2016 long term

2016 short term

Liabilities from loans

13,837

0

14,959

9

Derivative financial instruments

17,897

6,911

15,842

14,713

Total

31,735

6,911

30,801

14,723

The carrying amounts of the financial liabilities are equal to the fair values.

Carrying amounts

In € thousand

Liabilities from loans

Derivative financial instruments

At 1 January 2016

15,658

17,922

Additions

0

12,805

Changes from currency translation

2

0

Profit or loss from changes of exchange rates

0

–173

Ordinary amortisation

–691

0

At 1 January 2017

14,968

30,555

Additions

294

–1,974

Changes from currency translation

–1

22

Profit or loss from changes of exchange rates

0

–3,794

Ordinary amortisation

–1,424

0

At 31 December 2017

13,837

24,809

Projected funds flow at 31 December 2017

In € thousand

2018

2019

2020

2021

2022

>2022

Liabilities from loans

959

929

929

11,361

29

973

Derivative financial instruments

6,911

1,038

556

3,201

4,342

8,760

Total

7,871

1,966

1,485

14,563

4,371

9,733

Projected funds flow at 31 December 2016

In € thousand

2017

2018

2019

2020

2021

>2021

Liabilities from loans

978

960

951

942

8,349

2,910

Derivative financial instruments

14,713

231

750

2,939

10,018

1,903

Total

15,691

1,191

1,701

3,881

18,367

4,813

Changes in financial liabilities

In € thousand

Subordinated liabilities

Financial liabilities

Changes in financial liabilities

At 1 January 2016

1,095,745

33,574

1,129,320

Payments from other financing activities

–249,703

–2,220

–251,922

Currency translation

0

2

2

Other changes

0

14,167

14,167

At 31 December 2016

846,043

45,524

891,566

At 1 January 2017

846,043

45,524

891,566

Payments from other financing activities

0

–1,131

–1,131

Currency translation

0

21

21

Other changes

316

–5,768

–5,452

At 31 December 2017

846,358

38,646

885,004