in € thousand |
Carrying amounts 31/12/2013 |
Currency difference |
Additions |
Unrealised gains and losses |
Redemption |
Reclass- |
Disposals |
Reversal of impairment losses |
Depreciation, amortisation and impairment losses |
Carrying amount 31/12/2014 |
|||
A. |
Property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
||
|
I. |
Land and buildings for own use |
198,433 |
–2,269 |
10,488 |
0 |
0 |
–3,421 |
7,216 |
0 |
8,268 |
187,746 |
|
|
II. |
Other property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
Other property, plant and equipment |
59,496 |
–1,293 |
20,221 |
0 |
0 |
–4,151 |
3,674 |
0 |
16,462 |
54,138 |
|
|
2. |
Inventories |
5,661 |
|
0 |
|
|
|
354 |
|
|
5,307 |
|
|
3. |
Other assets |
22,998 |
|
13,317 |
|
|
|
0 |
|
|
36,315 |
|
|
Total A. II. |
88,156 |
–1,293 |
33,539 |
0 |
0 |
–4,151 |
4,028 |
0 |
16,462 |
95,760 |
|
|
Total A. |
286,589 |
–3,562 |
44,026 |
0 |
0 |
–7,573 |
11,244 |
0 |
24,731 |
283,506 |
||
B. |
Investment property |
1,652,485 |
–23,126 |
57,482 |
0 |
0 |
7,573 |
110,905 |
38 |
79,066 |
1,504,483 |
||
C. |
Intangible assets |
|
|
|
|
|
|
|
|
|
|
||
|
I. |
994,501 |
–18,263 |
265,859 |
0 |
0 |
0 |
0 |
0 |
243,145 |
998,952 |
||
|
II. |
|
|
|
|
|
|
|
|
|
|
||
|
|
1. |
Goodwill |
471,780 |
–11,553 |
16,739 |
0 |
0 |
0 |
0 |
0 |
25,000 |
451,966 |
|
|
2. |
Insurance contract portfolio |
38,394 |
–34 |
7,025 |
0 |
0 |
0 |
0 |
0 |
7,292 |
38,093 |
|
|
Total C. II. |
510,174 |
–11,587 |
23,764 |
0 |
0 |
0 |
0 |
0 |
32,292 |
490,059 |
|
|
III. |
Other intangible assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
Internally-developed software |
2,881 |
–226 |
7,158 |
0 |
0 |
0 |
5,161 |
0 |
637 |
4,014 |
|
|
2. |
Purchased intangible assets |
21,574 |
–682 |
37,703 |
0 |
0 |
0 |
4,461 |
0 |
30,103 |
24,032 |
|
|
Total C. III. |
24,455 |
–908 |
44,861 |
0 |
0 |
0 |
9,621 |
0 |
30,740 |
28,046 |
|
|
Total C. |
1,529,131 |
–30,758 |
334,483 |
0 |
0 |
0 |
9,621 |
0 |
306,177 |
1,517,058 |
||
D. |
Investment in associates |
545,053 |
0 |
18 |
–7,445 |
0 |
0 |
28,554 |
21,390 |
1,781 |
528,681 |
||
E. |
Investments |
|
|
|
|
|
|
|
|
|
|
||
|
I. |
Variable-income securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
Shares, units and other variable-income securities, including equity investments and shares in affiliated companies |
863,810 |
–586 |
190,550 |
–19,834 |
1 |
6,257 |
392,988 |
6,315 |
28,335 |
625,189 |
|
|
2. |
At fair value through profit or loss |
131,264 |
0 |
16,705 |
0 |
0 |
–121 |
48,803 |
10,851 |
11,891 |
98,005 |
|
|
Total E. I. |
995,074 |
–586 |
207,255 |
–19,834 |
1 |
6,136 |
441,792 |
17,166 |
40,226 |
723,194 |
|
|
II. |
Fixed-income securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
Debt securities and other fixed-income securities |
15,136,246 |
–47,113 |
9,053,049 |
1,336,461 |
–24,674 |
279 |
7,529,555 |
121,530 |
29,901 |
18,016,323 |
|
|
2. |
At fair value through profit or loss |
439,374 |
–30 |
110,607 |
0 |
–460 |
121 |
159,566 |
32,833 |
58,249 |
364,630 |
|
|
Total E. II. |
15,575,620 |
–47,142 |
9,163,656 |
1,336,461 |
–25,134 |
400 |
7,689,121 |
154,363 |
88,149 |
18,380,953 |
|
|
III. |
Loans and other investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
1. |
Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
a) Debt securities issued by and loans to affiliated companies |
1,759 |
0 |
143 |
0 |
0 |
0 |
101 |
0 |
0 |
1,800 |
|
|
|
b) Debt securities issued by and loans to other long-term investees and investors |
1,955 |
0 |
57 |
0 |
0 |
0 |
2,012 |
0 |
0 |
0 |
|
|
|
c) Mortgage receivables |
42,831 |
0 |
2,920 |
0 |
0 |
0 |
10,723 |
642 |
1,019 |
34,651 |
|
|
|
d) Loans and advance payments on policies |
12,051 |
24 |
11,658 |
0 |
0 |
0 |
9,488 |
0 |
9 |
14,236 |
|
|
|
e) Other loan receivables and registered bonds |
886,217 |
167 |
3,518 |
3,057 |
2,391 |
–7,056 |
100,031 |
931 |
4,279 |
784,916 |
|
|
|
Total E. III. 1. |
944,813 |
191 |
18,296 |
3,057 |
2,391 |
–7,056 |
122,356 |
1,574 |
5,306 |
835,603 |
|
|
2. |
Bank balances |
1,273,852 |
–16,636 |
8,843 |
–1,449 |
–41 |
0 |
881,524 |
8,096 |
1,096 |
390,046 |
|
|
3. |
Deposits retained on assumed reinsurance |
126,761 |
0 |
1,197 |
0 |
0 |
0 |
4,405 |
0 |
0 |
123,554 |
|
|
Total E. III. |
2,345,426 |
–16,445 |
28,336 |
1,608 |
2,350 |
–7,056 |
1,008,285 |
9,670 |
6,402 |
1,349,202 |
|
|
IV. |
Derivative financial instruments (trading portfolio) |
73,381 |
14 |
97,330 |
0 |
0 |
0 |
55,049 |
46,657 |
39,993 |
122,340 |
|
|
V. |
Investments under investment agreements |
48,590 |
–557 |
5,631 |
0 |
0 |
0 |
0 |
0 |
0 |
53,664 |
|
|
Total E. |
19,038,091 |
–64,716 |
9,502,208 |
1,318,234 |
–22,783 |
–520 |
9,194,247 |
227,857 |
174,770 |
20,629,354 |
||
F. |
Unit-linked and index-linked life insurance investments |
5,332,611 |
–15,076 |
2,345,571 |
25,956 |
0 |
520 |
2,467,813 |
269,202 |
104,321 |
5,386,650 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand total |
28,383,959 |
–137,237 |
12,283,789 |
1,336,745 |
–22,783 |
0 |
11,822,385 |
518,487 |
690,845 |
29,849,731 |