In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group function |
Consolidation |
Group |
||||||
1–12/2017 |
1–12/2016 |
1–12/2017 |
1–12/2016 |
1–12/2017 |
1–12/2016 |
1–12/2017 |
1–12/2016 |
1–12/2017 |
1–12/2016 |
1–12/2017 |
1–12/2016 |
|
Premiums written (gross), including savings portions from unit-linked and index-linked life insurance |
3,656,609 |
3,631,453 |
1,608,517 |
1,399,890 |
1,091,601 |
1,130,795 |
0 |
0 |
–1,063,422 |
–1,113,928 |
5,293,305 |
5,048,210 |
Premiums earned (net), including savings portions from unit-linked and index-linked life insurance |
2,991,320 |
2,941,445 |
1,139,869 |
962,994 |
1,003,018 |
1,022,692 |
0 |
0 |
–30,065 |
–99,436 |
5,104,143 |
4,827,696 |
Savings portions in unit-linked and index-linked life insurance (gross) |
231,806 |
246,038 |
249,833 |
159,060 |
0 |
0 |
0 |
0 |
0 |
0 |
481,639 |
405,097 |
Savings portions in unit-linked and index-linked life insurance (net) |
226,377 |
225,666 |
249,833 |
159,060 |
0 |
0 |
0 |
0 |
0 |
0 |
476,210 |
384,725 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written (gross) |
3,424,803 |
3,385,416 |
1,358,684 |
1,240,830 |
1,091,601 |
1,130,795 |
0 |
0 |
–1,063,422 |
–1,113,928 |
4,811,666 |
4,643,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
2,764,943 |
2,715,779 |
890,037 |
803,935 |
1,003,018 |
1,022,692 |
0 |
0 |
–30,065 |
–99,436 |
4,627,933 |
4,442,970 |
Premiums earned (net) – intragroup |
–630,645 |
–635,317 |
–365,299 |
–332,689 |
1,026,009 |
1,067,442 |
0 |
0 |
–30,065 |
–99,436 |
0 |
0 |
Premiums earned (net) – external |
3,395,588 |
3,351,096 |
1,255,336 |
1,136,624 |
–22,991 |
–44,750 |
0 |
0 |
0 |
0 |
4,627,933 |
4,442,970 |
Technical interest income |
319,216 |
306,825 |
27,884 |
26,510 |
0 |
0 |
0 |
0 |
0 |
0 |
347,100 |
333,334 |
Other insurance income |
4,777 |
2,908 |
19,524 |
16,106 |
354 |
442 |
505 |
6,157 |
–2,866 |
–1,776 |
22,293 |
23,837 |
Insurance benefits |
–2,350,739 |
–2,292,130 |
–537,625 |
–484,946 |
–692,482 |
–694,723 |
8,414 |
7,708 |
13,783 |
78,525 |
–3,558,650 |
–3,385,566 |
Operating expenses |
–548,346 |
–589,244 |
–355,974 |
–336,156 |
–320,192 |
–330,527 |
–55,345 |
–49,634 |
3,884 |
19,166 |
–1,275,974 |
–1,286,394 |
Other technical expenses |
–29,065 |
–26,285 |
–31,329 |
–33,256 |
–11,629 |
–9,124 |
–1,200 |
–313 |
16,735 |
14,656 |
–56,488 |
–54,321 |
Technical result |
160,785 |
117,853 |
12,517 |
–7,807 |
–20,931 |
–11,240 |
–47,625 |
–36,081 |
1,470 |
11,135 |
106,215 |
73,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
462,399 |
460,087 |
71,452 |
63,542 |
31,005 |
29,923 |
204,887 |
152,773 |
–208,807 |
–117,433 |
560,937 |
588,892 |
Income from investments |
792,856 |
750,722 |
100,097 |
86,875 |
43,574 |
35,308 |
304,769 |
389,528 |
–261,197 |
–320,992 |
980,100 |
941,441 |
Expenses from investments |
–344,031 |
–302,543 |
–28,829 |
–23,333 |
–12,570 |
–5,386 |
–102,987 |
–238,440 |
19,063 |
178,540 |
–469,354 |
–391,162 |
Financial assets accounted for using the equity method |
13,573 |
11,909 |
184 |
0 |
0 |
0 |
3,106 |
1,685 |
33,327 |
25,020 |
50,190 |
38,614 |
Other income |
1,776 |
7,914 |
13,790 |
21,091 |
4,472 |
1,844 |
20,425 |
10,896 |
–3,815 |
823 |
36,649 |
42,569 |
Reclassification of technical interest income |
–319,216 |
–306,825 |
–27,884 |
–26,510 |
0 |
0 |
0 |
0 |
0 |
0 |
–347,100 |
–333,334 |
Other expenses |
–16,573 |
–22,543 |
–19,472 |
–14,185 |
–6,122 |
–2,356 |
–21,385 |
–8,989 |
7,102 |
–5,072 |
–56,451 |
–53,145 |
Non-technical result |
128,386 |
138,633 |
37,886 |
43,939 |
29,355 |
29,410 |
203,927 |
154,680 |
–205,520 |
–121,681 |
194,035 |
244,982 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
289,171 |
256,487 |
50,403 |
36,132 |
8,424 |
18,170 |
156,302 |
118,599 |
–204,050 |
–110,546 |
300,250 |
318,842 |
Amortisation of goodwill and impairment losses |
–2,478 |
–3,470 |
–2,561 |
–22,362 |
0 |
0 |
0 |
0 |
0 |
0 |
–5,039 |
–25,832 |
Finance costs |
–25,083 |
–20,787 |
–5,037 |
–719 |
–2,900 |
–79 |
–64,921 |
–67,456 |
44,925 |
21,563 |
–53,017 |
–67,477 |
Earnings before taxes from continuing operations |
261,610 |
232,230 |
42,804 |
13,051 |
5,524 |
18,091 |
91,381 |
51,143 |
–159,125 |
–88,983 |
242,194 |
225,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio (property and casualty insurance, after reinsurance) |
91.8% |
93.7% |
97.1% |
99.2% |
100.7% |
100.0% |
n/a |
n/a |
n/a |
n/a |
97.5% |
98.1% |
Cost ratio (after reinsurance) |
18.3% |
20.0% |
31.2% |
34.9% |
31.9% |
32.3% |
n/a |
n/a |
n/a |
n/a |
25.0% |
26.6% |