In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group functions |
Consolidation |
Group |
||||||
1–12/2018 |
1–12/2017 |
1–12/2018 |
1–12/2017 |
1–12/2018 |
1–12/2017 |
1–12/2018 |
1–12/2017 |
1–12/2018 |
1–12/2017 |
1–12/2018 |
1–12/2017 |
|
Premiums written (gross), including savings portions from unit-linked and index-linked life insurance |
3,734,400 |
3,656,609 |
1,564,649 |
1,608,517 |
1,098,345 |
1,091,601 |
0 |
0 |
–1,087,925 |
–1,063,422 |
5,309,469 |
5,293,305 |
Premiums earned (net), including savings portions from unit-linked and index-linked life insurance |
3,031,811 |
2,991,320 |
1,059,062 |
1,139,869 |
985,588 |
1,003,018 |
0 |
0 |
5,208 |
–30,065 |
5,081,670 |
5,104,143 |
Savings portions from unit-linked and index-linked life insurance (gross) |
219,802 |
231,806 |
100,712 |
249,833 |
0 |
0 |
0 |
0 |
0 |
0 |
320,513 |
481,639 |
Savings portions from unit-linked and index-linked life insurance (net) |
220,214 |
226,377 |
100,712 |
249,833 |
0 |
0 |
0 |
0 |
0 |
0 |
320,925 |
476,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written (gross) |
3,514,598 |
3,424,803 |
1,463,937 |
1,358,684 |
1,098,345 |
1,091,601 |
0 |
0 |
–1,087,925 |
–1,063,422 |
4,988,955 |
4,811,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
2,811,597 |
2,764,943 |
958,350 |
890,037 |
985,588 |
1,003,018 |
0 |
0 |
5,208 |
–30,065 |
4,760,744 |
4,627,933 |
Premiums earned (net) – intragroup |
–662,714 |
–630,645 |
–387,285 |
–365,299 |
1,044,792 |
1,026,009 |
0 |
0 |
5,208 |
–30,065 |
0 |
0 |
Premiums earned (net) – external |
3,474,312 |
3,395,588 |
1,345,636 |
1,255,336 |
–59,203 |
–22,991 |
0 |
0 |
0 |
0 |
4,760,744 |
4,627,933 |
Technical interest income |
309,474 |
312,366 |
26,112 |
27,884 |
0 |
0 |
0 |
0 |
0 |
0 |
335,586 |
340,250 |
Other insurance income |
12,213 |
4,777 |
21,921 |
19,524 |
251 |
354 |
1,753 |
505 |
–3,743 |
–2,866 |
32,395 |
22,293 |
Insurance benefits |
–2,390,251 |
–2,339,820 |
–561,788 |
–537,625 |
–682,442 |
–692,482 |
9,644 |
8,414 |
–1,806 |
14,103 |
–3,626,642 |
–3,547,410 |
Operating expenses |
–564,868 |
–548,346 |
–376,591 |
–355,974 |
–299,601 |
–320,192 |
–68,410 |
–55,345 |
–5,183 |
3,884 |
–1,314,653 |
–1,275,974 |
Other technical expenses |
–14,768 |
–29,065 |
–34,419 |
–31,329 |
–12,100 |
–11,629 |
–166 |
–1,200 |
14,203 |
16,735 |
–47,250 |
–56,488 |
Technical result |
163,398 |
164,854 |
33,585 |
12,517 |
–8,303 |
–20,931 |
–57,179 |
–47,625 |
8,680 |
1,790 |
140,180 |
110,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
418,322 |
452,416 |
81,720 |
71,402 |
23,493 |
28,708 |
305,974 |
267,164 |
–248,319 |
–247,556 |
581,191 |
572,134 |
Income from investments |
512,177 |
578,095 |
96,550 |
85,659 |
35,801 |
34,811 |
593,331 |
585,370 |
–320,284 |
–303,810 |
917,575 |
980,124 |
Expenses from investments |
–112,433 |
–139,252 |
–15,035 |
–14,440 |
–12,308 |
–6,103 |
–338,422 |
–321,312 |
32,624 |
22,927 |
–445,574 |
–458,180 |
Financial assets accounted for using the equity method |
18,578 |
13,573 |
206 |
184 |
0 |
0 |
51,065 |
3,106 |
39,341 |
33,327 |
109,189 |
50,190 |
Other income |
1,204 |
1,776 |
10,814 |
13,790 |
12,897 |
4,472 |
17,269 |
20,425 |
–5,340 |
–3,815 |
36,844 |
36,649 |
Reclassification of technical interest income |
–309,474 |
–312,366 |
–26,112 |
–27,884 |
0 |
0 |
0 |
0 |
0 |
0 |
–335,586 |
–340,250 |
Other expenses |
–14,739 |
–16,573 |
–39,724 |
–19,472 |
–4,298 |
–6,122 |
–16,231 |
–21,385 |
2,457 |
7,102 |
–72,536 |
–56,451 |
Non-technical result |
95,312 |
125,254 |
26,699 |
37,836 |
32,092 |
27,058 |
307,012 |
266,204 |
–251,202 |
–244,269 |
209,913 |
212,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
258,710 |
290,108 |
60,283 |
50,353 |
23,788 |
6,127 |
249,833 |
218,578 |
–242,522 |
–242,479 |
350,092 |
322,687 |
Amortisation of goodwill and impairment losses |
–1,913 |
–2,478 |
–761 |
–2,561 |
0 |
0 |
0 |
0 |
0 |
0 |
–2,674 |
–5,039 |
Finance cost |
–25,080 |
–25,083 |
–4,410 |
–5,037 |
–2,900 |
–2,900 |
–64,201 |
–64,921 |
43,792 |
44,925 |
–52,800 |
–53,017 |
Earnings before taxes from continuing operations |
231,716 |
262,546 |
55,112 |
42,755 |
20,888 |
3,227 |
185,632 |
153,657 |
–198,730 |
–197,554 |
294,618 |
264,631 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio (property and casualty insurance, after reinsurance) |
91.6% |
91.8% |
95.5% |
97.1% |
99.6% |
100.7% |
n/a |
n/a |
n/a |
n/a |
96.8% |
97.5% |
Cost ratio (after reinsurance) |
18.6% |
18.3% |
35.6% |
31.2% |
30.4% |
31.9% |
n/a |
n/a |
n/a |
n/a |
25.9% |
25.0% |