In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group functions |
Consolidation |
Group |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2019 |
1–12/2018 |
1–12/2019 |
1–12/2018 |
1–12/2019 |
1–12/2018 |
1–12/2019 |
1–12/2018 adjusted |
1–12/2019 |
1–12/2018 |
1–12/2019 |
1–12/2018 adjusted |
|
Premiums written (gross), including savings portions from unit-linked and index-linked life insurance |
3,800,819 |
3,734,400 |
1,561,242 |
1,564,649 |
1,129,178 |
1,098,345 |
0 |
0 |
–1,118,689 |
–1,087,925 |
5,372,550 |
5,309,469 |
Premiums earned (net), including savings portions from unit-linked and index-linked life insurance |
3,057,035 |
3,031,811 |
1,082,632 |
1,059,062 |
1,029,297 |
985,588 |
0 |
0 |
1,872 |
5,208 |
5,170,836 |
5,081,670 |
Savings portions from unit-linked and index-linked life insurance (gross) |
211,683 |
219,802 |
98,083 |
100,712 |
0 |
0 |
0 |
0 |
0 |
0 |
309,766 |
320,513 |
Savings portions from unit-linked and index-linked life insurance (net) |
211,683 |
220,214 |
98,083 |
100,712 |
0 |
0 |
0 |
0 |
0 |
0 |
309,766 |
320,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written (gross) |
3,589,137 |
3,514,598 |
1,463,159 |
1,463,937 |
1,129,178 |
1,098,345 |
0 |
0 |
–1,118,689 |
–1,087,925 |
5,062,785 |
4,988,955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
2,845,352 |
2,811,597 |
984,549 |
958,350 |
1,029,297 |
985,588 |
0 |
0 |
1,872 |
5,208 |
4,861,071 |
4,760,744 |
Premiums earned (net) – intragroup |
–704,769 |
–662,714 |
–381,412 |
–387,285 |
1,084,309 |
1,044,792 |
0 |
0 |
1,872 |
5,208 |
0 |
0 |
Premiums earned (net) – external |
3,550,121 |
3,474,312 |
1,365,961 |
1,345,636 |
–55,012 |
–59,203 |
0 |
0 |
0 |
0 |
4,861,071 |
4,760,744 |
Technical interest income |
300,108 |
309,474 |
31,130 |
26,112 |
0 |
0 |
0 |
0 |
0 |
0 |
331,238 |
335,586 |
Other insurance income |
3,842 |
12,213 |
20,576 |
21,921 |
216 |
251 |
349 |
1,753 |
–3,469 |
–3,743 |
21,514 |
32,395 |
Insurance benefits |
–2,417,314 |
–2,390,251 |
–541,556 |
–561,788 |
–700,442 |
–682,442 |
3,354 |
2,539 |
–1,120 |
–1,806 |
–3,657,078 |
–3,633,748 |
Operating expenses |
–635,734 |
–564,868 |
–414,880 |
–376,591 |
–303,674 |
–299,601 |
–48,513 |
–68,410 |
–4,315 |
–5,183 |
–1,407,116 |
–1,314,653 |
Other technical expenses |
–14,873 |
–14,768 |
–40,075 |
–34,419 |
–15,430 |
–12,100 |
2,345 |
–166 |
17,931 |
14,203 |
–50,102 |
–47,250 |
Technical result |
81,383 |
163,398 |
39,745 |
33,585 |
9,966 |
–8,303 |
–42,466 |
–64,285 |
10,898 |
8,680 |
99,526 |
133,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
424,126 |
418,322 |
61,587 |
81,720 |
29,450 |
23,493 |
356,284 |
309,813 |
–286,202 |
–248,319 |
585,244 |
585,029 |
Income from investments |
539,199 |
512,177 |
89,737 |
96,550 |
43,163 |
35,801 |
482,698 |
593,331 |
–385,839 |
–320,284 |
768,959 |
917,575 |
Expenses from investments |
–133,651 |
–112,433 |
–28,319 |
–15,035 |
–13,713 |
–12,308 |
–130,954 |
–334,583 |
58,495 |
32,624 |
–248,143 |
–441,735 |
Financial assets accounted for using the equity method |
18,578 |
18,578 |
169 |
206 |
0 |
0 |
4,540 |
51,065 |
41,141 |
39,341 |
64,428 |
109,189 |
Other income |
1,565 |
1,204 |
23,334 |
10,814 |
2,540 |
12,897 |
194,271 |
157,683 |
–29,351 |
–5,340 |
192,359 |
177,258 |
Reclassification of technical interest income |
–300,108 |
–309,474 |
–31,130 |
–26,112 |
0 |
0 |
0 |
0 |
0 |
0 |
–331,238 |
–335,586 |
Other expenses |
–11,470 |
–14,739 |
–15,400 |
–39,724 |
–5,544 |
–4,298 |
–186,557 |
–153,378 |
27,952 |
2,457 |
–191,019 |
–209,683 |
Non-technical result |
114,113 |
95,312 |
38,392 |
26,699 |
26,446 |
32,092 |
363,997 |
314,118 |
–287,601 |
–251,202 |
255,346 |
217,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
195,495 |
258,710 |
78,136 |
60,283 |
36,412 |
23,788 |
321,532 |
249,833 |
–276,703 |
–242,522 |
354,872 |
350,092 |
Amortisation of goodwill and impairment losses |
–1,786 |
–1,913 |
–2,777 |
–761 |
0 |
0 |
0 |
0 |
0 |
0 |
–4,562 |
–2,674 |
Finance cost |
–25,102 |
–25,080 |
–4,743 |
–4,410 |
–2,901 |
–2,900 |
–66,511 |
–64,201 |
44,614 |
43,792 |
–54,643 |
–52,800 |
Earnings before taxes |
168,608 |
231,716 |
70,617 |
55,112 |
33,511 |
20,888 |
255,021 |
185,632 |
–232,089 |
–198,730 |
295,667 |
294,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio (property and casualty insurance, after reinsurance) |
93.9% |
91.6% |
95.0% |
95.5% |
97.4% |
99.6% |
n/a |
n/a |
n/a |
n/a |
96.4% |
96.8% |
Cost ratio (after reinsurance) |
20.8% |
18.6% |
38.3% |
35.6% |
29.5% |
30.4% |
n/a |
n/a |
n/a |
n/a |
27.2% |
25.9% |