7. Investments in companies accounted for under the equity method


in € thousand

31/12/2014

31/12/2013

Carrying amounts for

 

 

Investments in companies accounted for under the equity method

528,681

545,053

Investments in associates of minor importance are shown on the balance sheet under variable-income securities as available for sale (Assets E. I. 1.). The Group now owns just 50 per cent of Dekra Expert Muszaki Szakertöi Kft., which was consolidated up until now. Therefore, this company is managed as a company accounted for under equity method accounting as of 31 December 2014.

Investment in associates

31/12/2014

31/12/2013

in € thousand

 

 

Fair value of associates listed on a public stock exchange (STRABAG SE)

285,029

355,040

Profits/losses for the period

19,970

20,023

Because of the later publication of Strabag SE’s financial accounting that is relevant for the stock exchange, the information regarding the 2014 financial year was published in accordance with IFRS 12 with the amounts from 30 September 2014. To estimate the profit/(loss) for the full year, information was used that is available to the Group because of its significant influence.

Statement of financial position and profit/(loss) figures for companies accounted for under the equity method

Strabag (30/9/2014)

Other (31/12/2013)

Strabag (30/9/2013)

Other (31/12/2012)

in € thousand

 

 

 

 

Statement of financial position

 

 

 

 

Cash and cash equivalents

1,135,414

25,133

1,064,745

33,273

Other current assets

4,955,002

422,304

4,732,573

472,510

Current assets

6,090,416

447,437

5,797,318

505,783

Non-current assets

4,404,058

173,038

4,501,962

157,449

Total assets

10,494,474

620,475

10,299,280

663,232

 

 

 

 

 

Current financial liabilities

2,324,559

103,325

396,380

84,992

Other current liabilities

1,517

59,487

4,284,157

33,992

Current liabilities

2,326,076

162,812

4,680,537

118,984

Non-current financial liabilities

4,608,441

248,955

1,377,912

301,652

Other non-current liabilities

391,310

16,079

1,129,817

32,143

Non-current liabilities

4,999,751

265,034

2,507,729

333,795

Total liabilities

7,325,827

427,846

7,188,266

452,779

 

 

 

 

 

Consolidated income statement

 

 

 

 

Sales

8,892,290

161,955

8,806,467

147,226

Depreciation, amortisation and impairment losses

–285,543

–3,277

–289,222

–1,940

Interest income

44,177

15,224

45,850

47

Interest expenses

69,031

–32,776

–64,456

–10,320

Profit before taxes

39,425

3,126

21,021

–72,996

Taxes on income

–19,150

–10,972

–12,459

–3,581

Profit after taxes

20,275

–7,917

8,562

–77,780

Other comprehensive income

–32,463

6

–13,467

0

Total comprehensive income

–12,188

–7,911

–4,905

–77,780

Shares in equity-accounted companies

2014

2013

in € thousand

 

 

Carrying amount at 1/1

545,053

544,522

Additions

18

0

Disposals

–20,690

–4,017

Total adjustment to comprehensive income

12,164

8,495

Dividends received

–7,865

–3,947

Carrying amount at 31/12

528,681

545,053

© UNIQA Group 2015