|
|
Property and casualty |
Health |
Life |
Consolidation |
Group |
|||||
Figures in € thousand |
2012 |
2011 |
2012 |
2011 |
2012 |
2011 |
2012 |
2011 |
2012 |
2011 |
|
1. |
a) Gross premium written |
2,557,799 |
2,433,192 |
909,209 |
880,107 |
1,410,898 |
1,615,633 |
–13,755 |
–28,693 |
4,864,151 |
4,900,239 |
1. |
Premiums written (retained) |
2,426,003 |
2,292,256 |
906,142 |
874,668 |
1,327,999 |
1,540,745 |
–9,498 |
–4,337 |
4,650,647 |
4,703,331 |
2. |
Change due to premiums earned (retained) |
–23,418 |
–34,809 |
–2,964 |
–815 |
–105 |
1,031 |
–250 |
–3,776 |
–26,738 |
–38,369 |
3. |
Premiums earned (retained) |
2,402,585 |
2,257,447 |
903,178 |
873,853 |
1,327,894 |
1,541,775 |
–9,748 |
–8,114 |
4,623,909 |
4,664,962 |
4. |
Income from fees and commissions |
9,333 |
15,471 |
–157 |
35 |
26,955 |
19,408 |
–399 |
–5,643 |
35,731 |
29,271 |
5. |
Net investment income |
77,347 |
38,949 |
96,427 |
–8,138 |
618,367 |
169,081 |
–595 |
1,927 |
791,546 |
201,818 |
6. |
Other income |
23,103 |
28,219 |
8,120 |
5,781 |
15,823 |
32,397 |
–484 |
10,376 |
46,562 |
76,774 |
7. |
–1,644,472 |
–1,529,336 |
–756,582 |
–738,060 |
–1,364,004 |
–1,391,476 |
6,514 |
970 |
–3,758,545 |
–3,657,901 |
|
8. |
–797,956 |
–843,540 |
–138,585 |
–143,387 |
–421,084 |
–457,496 |
2,619 |
2,369 |
–1,355,006 |
–1,442,054 |
|
9. |
Other expenses |
–55,043 |
–68,886 |
–5,016 |
–5,657 |
–64,255 |
–66,307 |
1,360 |
1,813 |
–122,954 |
–139,037 |
10. |
Amortisation of goodwill |
–17,569 |
–17,633 |
–87 |
–87 |
–7,281 |
–6,439 |
0 |
0 |
–24,937 |
–24,160 |
11. |
Operating profit |
–2,672 |
–119,310 |
107,297 |
–15,660 |
132,414 |
–159,057 |
–734 |
3,700 |
236,306 |
–290,327 |
12. |
Financing costs |
–17,632 |
–17,675 |
–368 |
–980 |
–12,955 |
–13,320 |
0 |
0 |
–30,955 |
–31,975 |
13. |
Profit on ordinary activities |
–20,304 |
–136,985 |
106,929 |
–16,640 |
119,459 |
–172,377 |
–734 |
3,700 |
205,351 |
–322,302 |
14. |
Income taxes |
–8,543 |
69,732 |
–21,046 |
3,277 |
–15,835 |
4,711 |
0 |
0 |
–45,423 |
77,720 |
15. |
Result from discontinued operations (after taxes) |
10,901 |
–4,402 |
–386 |
1,161 |
–537 |
–769 |
–105 |
4,742 |
9,873 |
733 |
16. |
Net profit/loss |
–17,946 |
–71,655 |
85,497 |
–12,201 |
103,088 |
–168,435 |
–839 |
8,442 |
169,801 |
–243,849 |
|
of which consolidated profit/loss |
–23,485 |
–71,782 |
61,142 |
–16,970 |
93,408 |
–165,305 |
–839 |
8,442 |
130,225 |
–245,614 |
|
of which minority interests |
5,540 |
127 |
24,356 |
4,769 |
9,680 |
–3,130 |
0 |
0 |
39,575 |
1,765 |