Consolidated Balance Sheet as at 31 December 2008
A. |
Tangible assets |
 |
 |
 |
 |
I. |
Self-used land and buildings |
1 |
220,565 |
227,187 |
 |
II. |
Other tangible assets |
2 |
113,412 |
138,030 |
 |
 |
 |
 |
333,977 |
365,218 |
B. |
Land and buildings held as financial investments |
3 |
1,147,634 |
1,014,259 |
C. |
Intangible assets |
 |
 |
 |
 |
I. |
Deferred acquisition costs |
4 |
872,003 |
873,462 |
 |
II. |
Goodwill |
5 |
500,969 |
293,458 |
 |
III. |
Other intangible assets |
6 |
34,424 |
39,273 |
 |
 |
 |
 |
1,407,396 |
1,206,193 |
D. |
Shares in associated companies |
7 |
851,382 |
506,654 |
E. |
Investments |
 |
 |
 |
 |
I. |
Variable-yield securities |
 |
 |
 |
 |
 |
1. Available for sale |
9 |
2,243,156 |
3,969,512 |
 |
 |
2. At fair value through profit or loss |
 |
948,998 |
975,953 |
 |
 |
 |
 |
3,192,154 |
4,945,465 |
 |
II. |
Fixed interest securities |
 |
 |
 |
 |
 |
1. Held to maturity |
8 |
448,957 |
0 |
 |
 |
2. Available for sale |
9 |
7,760,272 |
10,072,617 |
 |
 |
3. At fair value through profit or loss |
 |
271,468 |
496,638 |
 |
 |
 |
 |
8,480,698 |
10,569,255 |
 |
III. |
Loans and other investments |
 |
 |
 |
 |
 |
1. Loans |
11 |
3,201,817 |
982,480 |
 |
 |
2. Cash at credit institutions |
12 |
1,457,298 |
649,313 |
 |
 |
3. Deposits with ceding companies |
12 |
129,405 |
118,908 |
 |
 |
 |
 |
4,788,519 |
1,750,700 |
 |
IV. |
Derivative financial instruments |
 |
 |
 |
 |
 |
1. Variable-yield derivatives |
10 |
15,898 |
17,977 |
 |
 |
2. Fixed interest derivatives |
10 |
3,179 |
42,252 |
 |
 |
 |
 |
19,077 |
60,228 |
 |
 |
 |
 |
16,480,448 |
17,325,648 |
F. |
Investments held on account and at risk of life insurance policyholders |
24 |
2,642,462 |
2,470,340 |
G. |
Share of reinsurance in technical provisions |
 |
 |
 |
 |
I. |
Provision for unearned premiums |
19 |
28,776 |
7,902 |
 |
II. |
Actuarial provision |
20 |
431,387 |
408,653 |
 |
III. |
Provision for outstanding claims |
21 |
294,952 |
351,617 |
 |
IV. |
Provision for profit-unrelated premium refunds |
22 |
225 |
365 |
 |
V. |
Provision for profit-related premium refunds, i.e. policyholder profit sharing |
22 |
100 |
100 |
 |
VI. |
Other technical provisions |
23 |
5,529 |
3,029 |
 |
 |
 |
 |
760,970 |
771,666 |
H. |
Share of reinsurance in technical provisions held on account and at risk of life insurance policyholders |
24 |
382,480 |
346,868 |
I. |
Receivables including receivables under insurance business |
13 |
 |
 |
 |
I. |
Reinsurance receivables |
 |
46,766 |
67,795 |
 |
II. |
Other receivables |
 |
835,119 |
695,198 |
 |
III. |
Other assets |
 |
50,432 |
43,383 |
 |
 |
 |
 |
932,317 |
806,377 |
J. |
Receivables from income tax |
14 |
54,077 |
51,253 |
K. |
Deferred tax assets |
15 |
69,096 |
77,055 |
L. |
Liquid funds |
 |
567,853 |
647,133 |
 |
 |
 |
 |
 |
 |
Total assets |
 |
25,630,093 |
25,588,664 |
A. |
Total equity |
 |
 |
 |
 |
I. |
Shareholders equity |
16 |
 |
 |
 |
 |
1. Subscribed capital and capital reserves |
 |
390,681 |
206,305 |
 |
 |
2. Revenue reserves |
 |
809,227 |
885,532 |
 |
 |
3. Revaluation reserves |
 |
11,570 |
184,506 |
 |
 |
4. Group total profit |
 |
53,190 |
60,037 |
 |
 |
 |
 |
1,264,668 |
1,336,380 |
 |
II. |
Minority interests in shareholders equity |
17 |
194,108 |
195,843 |
 |
 |
 |
 |
1,458,776 |
1,532,223 |
B. |
Subordinated liabilities |
18 |
580,544 |
575,000 |
C. |
Technical provisions |
 |
 |
 |
 |
I. |
Provision for unearned premiums |
19 |
523,561 |
429,985 |
 |
II. |
Actuarial provision |
20 |
15,601,625 |
15,166,700 |
 |
III. |
Provision for outstanding claims |
21 |
2,204,950 |
2,191,671 |
 |
IV. |
Provision for profit-unrelated premium refunds |
22 |
46,135 |
48,231 |
 |
V. |
Provision for profit-related premium refunds, i.e. policyholder profit sharing |
22 |
5,129 |
389,796 |
 |
VI. |
Other technical provisions |
23 |
49,452 |
38,492 |
 |
 |
 |
|
18,420,594 |
18,264,874 |
D. |
Technical provisions held on account and at risk of life insurance policyholders |
24 |
2,579,997 |
2,412,937 |
E. |
Financial liabilities |
 |
 |
 |
 |
I. |
Liabilities from loans |
25 |
189,053 |
185,900 |
 |
II. |
Derivatives |
10 |
7,087 |
12,342 |
 |
 |
 |
 |
196,140 |
198,242 |
F. |
Other provisions |
 |
 |
 |
 |
I. |
Pensions and similar provisions |
26 |
436,478 |
509,541 |
 |
II. |
Other provisions |
27 |
207,919 |
194,272 |
 |
 |
 |
 |
644,397 |
703,813 |
G. |
Payables and other liabilities |
28 |
 |
 |
 |
I. |
Reinsurance liabilities |
 |
869,258 |
796,780 |
 |
II. |
Other payables |
 |
567,129 |
720,778 |
 |
III. |
Other liabilities |
 |
11,122 |
9,483 |
 |
 |
 |
 |
1,447,509 |
1,527,041 |
H. |
Liabilities from income tax |
29 |
57,294 |
41,618 |
I. |
Deferred tax liabilities |
30 |
244,841 |
332,916 |
 |
 |
 |
 |
 |
 |
Total equity and liabilities |
 |
25,630,093 |
25,588,664 |
|