Development of Group Equity

	Subscribed capital and capital reserves € 000	Revaluation reserve € 000	Revenue reserves including reserves for own shares € 000	Holding of own shares € 000	Profits carried forward and net profit for the year € 000	Equity € 000	Minority interests € 000	Total equity € 000
As at 31 Dec. 2006	206,305	181,982	694,722	–2,561	42,037	112,2485	207,299	1,329,784
Changes for:
Foreign currency translation			3,771			3,771		3,771
Change in consolidation scope							–5,355	–5,355
Unrealised capital gains and losses from evaluation at equity			1,894			1,894	244	2,137
Dividends to shareholders					–41,800	–41,800	–10,304	–52,104
Own shares
Unrealised capital gains and losses from investments		2,524				2,524	–17,930	–15,406
Net profit for the period					247,103	247,103	21,889	268,993
Changes in revenue reserves			187,304		–187,304
Changes in capital reserves
Other			402			402		402
As at 31 Dec. 2007	206,305	184,506	888,093	–2,561	60,037	1,336,380	195,843	1,532,223
Changes for:
Capital increase	184,375					184,375		184375
Foreign currency translation			–57,853			–57,853		–57,853
Change in consolidation scope			–6,527			–6,527	8,524	1,997
Unrealised capital gains and losses from evaluation at equity			–3,943			–3,943	707	–3,237
Dividends to shareholders					–59,714	–59,714	–8,913	–68,627
Own shares				–8,296		–8,296		-8296
Unrealised capital gains and losses from investments		–172,937				–172,937	–15,492	–188,429
Net profit for the period					53,308	53,308	13,440	66,748
Changes in revenue reserves			440		–440
Changes in capital reserves
Other			–125			–125		–125
As at 31 Dec. 2008	390,681	11,570	820,085	–10,857	53,190	1,264,668	194,108	1,458,776