Consolidated Cash Flow Statement for the 2007 business year
Net profit including minority interests |
|
|
|
Net profit |
268,993 |
175,065 |
|
|
of which interest and dividend payments |
3,378 |
54,651 |
|
Minority interests |
–21,889 |
-23,165 |
Change in technical provisions |
494,741 |
1,372,731 |
Change in deferred acquisition costs |
–10,032 |
-55,965 |
Change in amounts receivable and payable from direct insurance |
58,399 |
53,830 |
Change in other amounts receivable and payable |
–61,491 |
121,029 |
Change in securities at fair value through profit or loss |
97,082 |
-184,484 |
Realised gains/losses on the disposal of investments |
–144,154 |
-468,225 |
Depreciation/appreciation of other investments |
185,077 |
211,661 |
Change in provisions for pension and severance payments |
–32,878 |
19,291 |
Change in deferred tax assets/liabilities |
37,881 |
13,542 |
Change in other balance sheet items |
465 |
-5,714 |
Change in goodwill and intangible assets |
–32,078 |
1,737 |
Other non-cash income and expenses as well as accounting period adjustments |
6,067 |
5,638 |
Net cash flow from operating activities |
846,183 |
1,236,972 |
|
of which cash flow from income tax |
–45,599 |
-115,688 |
|
|
|
Receipts due to disposal of consolidated companies and other business units |
207,869 |
59,807 |
Payments due to acquisition of consolidated companies and other business units |
–53,403 |
-159,821 |
Receipts due to disposal and maturity of other investments |
12,125,000 |
9,488,763 |
Payments due to acquisition of other investments |
–12,272,398 |
-10,208,539 |
Change in investments held on account and at risk of life insurance policyholders |
–517,443 |
-460,656 |
Net cash flow used in investing activities |
–510,375 |
-1,280,446 |
|
|
|
Change in investments on own shares |
0 |
0 |
Dividend payments |
–41,800 |
-31,051 |
Receipts and payments from other financing activities |
92,375 |
131,794 |
Net cash flow used in financing activities |
50,575 |
100,743 |
|
|
|
Change in cash and cash equivalents |
386,384 |
57,268 |
Change in cash and cash equivalents due to foreign currency translation |
–2,666 |
911 |
Change in cash and cash equivalents due to acquisition/disposal of consolidated companies |
252 |
12,961 |
Cash and cash equivalents at beginning of period |
263,164 |
192,024 |
Cash and cash equivalents at end of period |
647,133 |
263,164 |
|
of which cash flow from income tax |
–45,599 |
-115,688 |
The cash and cash equivalents correspond to item L. of the assets:
Liquid funds. |