21. Provision for unsettled claims


in € thousand

31/12/2014

31/12/2013

Property and casualty insurance

 

 

Gross

2,240,465

2,054,700

Reinsurers’ share

–137,605

–112,623

 

2,102,860

1,942,077

Health insurance

 

 

Gross

165,204

169,787

Reinsurers’ share

–25

–32

 

165,179

169,756

Life insurance

 

 

Gross

179,174

143,395

Reinsurers’ share

–13,590

–10,965

 

165,584

132,429

In the consolidated financial statements

 

 

Gross

2,584,844

2,367,882

Reinsurers’ share

–151,220

–123,620

Total (amount consolidated)

2,433,623

2,244,262

The provision for unsettled claims (claim provision) developed in the property and casualty insurance as follows:

in € thousand

2014

2013

1.

Claim provision as at 1/1

 

 

 

a) Gross

2,054,700

2,056,950

 

b) Reinsurers’ share

–112,623

–148,311

 

c) Net

1,942,077

1,908,640

2.

Plus (net) claim expenditure

 

 

 

a) Current year claims

1,584,660

1,547,165

 

b) Prior-year claims

–1,077

–104,311

 

c) Total

1,583,583

1,442,854

3.

Less (net) claims paid

 

 

 

a) Current year claims

–748,529

–758,952

 

b) Prior-year claims

–691,517

–640,675

 

c) Total

–1,440,046

–1,399,627

4.

Currency translation

–13,638

–10,036

5.

Change in basis of consolidation

32,736

0

6.

Other changes

–1,851

246

7.

Claim provision as at 31/12

 

 

 

a) Gross

2,240,465

2,054,700

 

b) Reinsurers’ share

–137,605

–112,623

 

c) Net

2,102,860

1,942,077

Claim payments

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

Total

in € thousand

 

 

 

 

 

 

 

 

 

 

 

 

Reporting year

506,496

541,992

602,454

640,900

733,524

800,899

812,528

767,970

833,321

863,097

818,529

 

1 year later

780,215

837,533

911,628

989,944

1,107,920

1,203,704

1,203,796

1,150,350

1,234,282

1,280,246

 

 

2 years later

850,270

910,475

994,915

1,075,422

1,201,811

1,307,286

1,301,263

1,264,883

1,357,738

 

 

 

3 years later

881,472

940,400

1,033,923

1,118,974

1,248,251

1,369,236

1,351,569

1,316,791

 

 

 

 

4 years later

900,848

960,224

1,059,268

1,153,137

1,276,853

1,397,631

1,378,128

 

 

 

 

 

5 years later

913,592

977,093

1,073,369

1,172,272

1,298,363

1,416,009

 

 

 

 

 

 

6 years later

924,652

987,368

1,086,018

1,187,312

1,312,041

 

 

 

 

 

 

 

7 years later

930,303

998,753

1,096,696

1,198,564

 

 

 

 

 

 

 

 

8 years later

935,653

1,006,642

1,103,398

 

 

 

 

 

 

 

 

 

9 years later

942,387

1,012,799

 

 

 

 

 

 

 

 

 

 

10 years later

946,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Claim payments and provisions

2004

2005

2006

2007

2008

2009

2010

2011

2012

2013

2014

 

in € thousand

 

 

 

 

 

 

 

 

 

 

 

 

Reporting year

989,932

1,064,483

1,166,028

1,262,285

1,368,208

1,496,034

1,476,426

1,442,967

1,552,546

1,616,122

1,650,376

 

1 year later

999,530

1,064,413

1,169,667

1,238,345

1,359,204

1,494,769

1,481,053

1,447,808

1,556,176

1,605,972

 

 

2 years later

997,010

1,066,230

1,155,653

1,242,653

1,374,094

1,502,903

1,487,140

1,454,252

1,570,091

 

 

 

3 years later

997,180

1,045,615

1,158,182

1,244,311

1,378,045

1,499,063

1,477,384

1,457,201

 

 

 

 

4 years later

997,125

1,044,507

1,155,169

1,254,712

1,376,275

1,495,039

1,482,301

 

 

 

 

 

5 years later

983,521

1,047,170

1,155,577

1,262,541

1,374,344

1,498,206

 

 

 

 

 

 

6 years later

982,851

1,050,113

1,150,713

1,264,911

1,382,112

 

 

 

 

 

 

 

7 years later

982,121

1,049,680

1,150,517

1,268,575

 

 

 

 

 

 

 

 

8 years later

982,638

1,050,616

1,153,108

 

 

 

 

 

 

 

 

 

9 years later

978,483

1,049,903

 

 

 

 

 

 

 

 

 

 

10 years later

981,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Settlement gains/losses

–3,246

713

–2,591

–3,663

–7,767

–3,166

–4,917

–2,948

–13,915

10,150

–31,351

 

Settlement gains/losses before 2004

 

 

 

 

 

 

 

 

 

 

–11,371

 

Total settlement gains/losses

 

 

 

 

 

 

 

 

 

 

–42,722

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of financial position provision

34,937

37,104

49,710

70,011

70,071

82,197

104,173

140,410

212,353

325,726

831,847

1,958,539

Statement of financial position provision for claim years before 2004

 

 

 

 

 

 

 

 

 

 

 

234,765

Plus other provision components (internal loss adjustment costs, etc.)

 

 

 

 

 

 

 

 

 

 

 

47,161

Claim provision (gross as at 31/12/2014)

 

 

 

 

 

 

 

 

 

 

 

2,240,465

© UNIQA Group 2015