in € thousand |
31/12/2014 |
31/12/2013 |
Property and casualty insurance |
|
|
Gross |
2,240,465 |
2,054,700 |
Reinsurers’ share |
–137,605 |
–112,623 |
|
2,102,860 |
1,942,077 |
Health insurance |
|
|
Gross |
165,204 |
169,787 |
Reinsurers’ share |
–25 |
–32 |
|
165,179 |
169,756 |
Life insurance |
|
|
Gross |
179,174 |
143,395 |
Reinsurers’ share |
–13,590 |
–10,965 |
|
165,584 |
132,429 |
In the consolidated financial statements |
|
|
Gross |
2,584,844 |
2,367,882 |
Reinsurers’ share |
–151,220 |
–123,620 |
Total (amount consolidated) |
2,433,623 |
2,244,262 |
The provision for unsettled claims (claim provision) developed in the property and casualty insurance as follows:
in € thousand |
2014 |
2013 |
|
1. |
Claim provision as at 1/1 |
|
|
|
a) Gross |
2,054,700 |
2,056,950 |
|
b) Reinsurers’ share |
–112,623 |
–148,311 |
|
c) Net |
1,942,077 |
1,908,640 |
2. |
Plus (net) claim expenditure |
|
|
|
a) Current year claims |
1,584,660 |
1,547,165 |
|
b) Prior-year claims |
–1,077 |
–104,311 |
|
c) Total |
1,583,583 |
1,442,854 |
3. |
Less (net) claims paid |
|
|
|
a) Current year claims |
–748,529 |
–758,952 |
|
b) Prior-year claims |
–691,517 |
–640,675 |
|
c) Total |
–1,440,046 |
–1,399,627 |
4. |
Currency translation |
–13,638 |
–10,036 |
5. |
Change in basis of consolidation |
32,736 |
0 |
6. |
Other changes |
–1,851 |
246 |
7. |
Claim provision as at 31/12 |
|
|
|
a) Gross |
2,240,465 |
2,054,700 |
|
b) Reinsurers’ share |
–137,605 |
–112,623 |
|
c) Net |
2,102,860 |
1,942,077 |
Claim payments |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
Total |
in € thousand |
|
|
|
|
|
|
|
|
|
|
|
|
Reporting year |
506,496 |
541,992 |
602,454 |
640,900 |
733,524 |
800,899 |
812,528 |
767,970 |
833,321 |
863,097 |
818,529 |
|
1 year later |
780,215 |
837,533 |
911,628 |
989,944 |
1,107,920 |
1,203,704 |
1,203,796 |
1,150,350 |
1,234,282 |
1,280,246 |
|
|
2 years later |
850,270 |
910,475 |
994,915 |
1,075,422 |
1,201,811 |
1,307,286 |
1,301,263 |
1,264,883 |
1,357,738 |
|
|
|
3 years later |
881,472 |
940,400 |
1,033,923 |
1,118,974 |
1,248,251 |
1,369,236 |
1,351,569 |
1,316,791 |
|
|
|
|
4 years later |
900,848 |
960,224 |
1,059,268 |
1,153,137 |
1,276,853 |
1,397,631 |
1,378,128 |
|
|
|
|
|
5 years later |
913,592 |
977,093 |
1,073,369 |
1,172,272 |
1,298,363 |
1,416,009 |
|
|
|
|
|
|
6 years later |
924,652 |
987,368 |
1,086,018 |
1,187,312 |
1,312,041 |
|
|
|
|
|
|
|
7 years later |
930,303 |
998,753 |
1,096,696 |
1,198,564 |
|
|
|
|
|
|
|
|
8 years later |
935,653 |
1,006,642 |
1,103,398 |
|
|
|
|
|
|
|
|
|
9 years later |
942,387 |
1,012,799 |
|
|
|
|
|
|
|
|
|
|
10 years later |
946,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claim payments and provisions |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
|
in € thousand |
|
|
|
|
|
|
|
|
|
|
|
|
Reporting year |
989,932 |
1,064,483 |
1,166,028 |
1,262,285 |
1,368,208 |
1,496,034 |
1,476,426 |
1,442,967 |
1,552,546 |
1,616,122 |
1,650,376 |
|
1 year later |
999,530 |
1,064,413 |
1,169,667 |
1,238,345 |
1,359,204 |
1,494,769 |
1,481,053 |
1,447,808 |
1,556,176 |
1,605,972 |
|
|
2 years later |
997,010 |
1,066,230 |
1,155,653 |
1,242,653 |
1,374,094 |
1,502,903 |
1,487,140 |
1,454,252 |
1,570,091 |
|
|
|
3 years later |
997,180 |
1,045,615 |
1,158,182 |
1,244,311 |
1,378,045 |
1,499,063 |
1,477,384 |
1,457,201 |
|
|
|
|
4 years later |
997,125 |
1,044,507 |
1,155,169 |
1,254,712 |
1,376,275 |
1,495,039 |
1,482,301 |
|
|
|
|
|
5 years later |
983,521 |
1,047,170 |
1,155,577 |
1,262,541 |
1,374,344 |
1,498,206 |
|
|
|
|
|
|
6 years later |
982,851 |
1,050,113 |
1,150,713 |
1,264,911 |
1,382,112 |
|
|
|
|
|
|
|
7 years later |
982,121 |
1,049,680 |
1,150,517 |
1,268,575 |
|
|
|
|
|
|
|
|
8 years later |
982,638 |
1,050,616 |
1,153,108 |
|
|
|
|
|
|
|
|
|
9 years later |
978,483 |
1,049,903 |
|
|
|
|
|
|
|
|
|
|
10 years later |
981,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Settlement gains/losses |
–3,246 |
713 |
–2,591 |
–3,663 |
–7,767 |
–3,166 |
–4,917 |
–2,948 |
–13,915 |
10,150 |
–31,351 |
|
Settlement gains/losses before 2004 |
|
|
|
|
|
|
|
|
|
|
–11,371 |
|
Total settlement gains/losses |
|
|
|
|
|
|
|
|
|
|
–42,722 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of financial position provision |
34,937 |
37,104 |
49,710 |
70,011 |
70,071 |
82,197 |
104,173 |
140,410 |
212,353 |
325,726 |
831,847 |
1,958,539 |
Statement of financial position provision for claim years before 2004 |
|
|
|
|
|
|
|
|
|
|
|
234,765 |
Plus other provision components (internal loss adjustment costs, etc.) |
|
|
|
|
|
|
|
|
|
|
|
47,161 |
Claim provision (gross as at 31/12/2014) |
|
|
|
|
|
|
|
|
|
|
|
2,240,465 |