10. Intangible assets


Acquisition costs
In € thousand

Deferred acquisition costs

Insurance contract portfolio

Goodwill

Other intangible assets

Total

As at 1 January 2014

994,501

175,942

567,646

176,227

1,914,317

Currency translation

–14,369

–83

–11,537

–2,243

–28,232

Change in consolidation scope

6,769

7,025

13,767

2,870

30,430

Additions

8,052

0

0

15,524

23,576

Disposals

–74,653

–13,544

0

–11,083

–99,280

Reclassifications

0

0

3,075

0

3,075

Interest capitalised

79,197

0

0

0

79,197

Capitalisation

242,600

0

0

0

242,600

Depreciation (direct)

–243,145

0

0

0

–243,145

As at 31 December 2014

998,952

169,340

572,951

181,295

1,922,538

As at 1 January 2015

998,952

169,340

572,951

181,295

1,922,538

Currency translation

–4,679

–236

–3,397

65

–8,247

Change in consolidation scope

–42

0

0

–406

–448

Additions

0

–79

0

22,320

22,240

Disposals

0

2

–7,103

–6,013

–13,115

Reclassifications

0

0

0

–541

–541

Interest capitalised

–2,425

0

0

0

–2,425

Capitalisation

123,518

0

0

0

123,518

Depreciation (direct)

–135,117

0

0

0

–135,117

As at 31 December 2015

980,207

169,026

562,451

196,720

1,908,403

Accumulated amortisation and impairment losses
In € thousand

Deferred acquisition costs

Insurance contract portfolio

Goodwill

Other intangible assets

Total

As at 1 January 2014

0

–137,548

–95,866

–151,772

–385,186

Currency translation

0

50

–16

1,335

1,368

Change in consolidation scope

0

0

2,972

–2,111

862

Additions from amortisation

0

–7,292

0

–2,920

–10,211

Additions from impairment

0

0

–25,000

0

–25,000

Disposals

0

13,544

0

2,218

15,762

Reclassifications

0

0

–3,075

0

–3,075

As at 31 December 2014

0

–131,246

–120,985

–153,249

–405,480

As at 1 January 2015

0

–131,246

–120,985

–153,249

–405,480

Currency translation

0

163

1

–1,850

–1,686

Change in consolidation scope

0

0

0

382

382

Additions from amortisation

0

–7,858

0

–10,701

–18,559

Additions from impairment

0

0

–13,081

0

–13,081

Disposals

0

–2

874

1,625

2,497

As at 31 December 2015

0

–138,943

–133,191

–163,794

–435,927

Carrying amounts
In € thousand

Deferred acquisition costs

Insurance contract portfolio

Goodwill

Other intangible assets

Total

As at 1 January 2014

994,501

38,394

471,780

24,455

1,529,131

As at 31 December 2014

998,952

38,093

451,966

28,046

1,517,058

As at 31 December 2015

980,207

30,083

429,260

32,926

1,472,476

The goodwill is distributed among the individual cash generating units as follows:

Goodwill by CGU

31/12/2015

31/12/2014

In € thousand

 

 

UNIQA Austria

8,791

8,791

FINANCE LIFE

28,946

28,946

Albania, Kosovo, Macedonia as sub-group "Sigal Group" (SEE)

20,697

20,259

Bosnia-Herzegovina

1,887

1,887

Bulgaria

55,812

55,812

Czech Republic

7,848

7,647

Croatia

16,162

16,120

Hungary

16,924

16,948

Italy

115,488

121,718

Montenegro

81

81

Poland

27,881

27,820

Romania

104,097

105,054

Serbia

19,366

19,403

Russia

44

49

Slovakia

120

120

Ukraine

0

16,187

Other service companies

5,114

5,124

Total

429,260

451,966

The other intangible assets comprise:

In € thousand

31/12/2015

31/12/2014

Computer software

20,495

22,561

Copyrights

0

13

Licences

180

904

Other intangible assets

12,251

4,569

Total

32,926

28,046

© UNIQA Group 2016