Acquisition costs |
Insurance contract portfolio |
Other intangible assets |
Total |
||
As at 1 January 2014 |
994,501 |
175,942 |
567,646 |
176,227 |
1,914,317 |
Currency translation |
–14,369 |
–83 |
–11,537 |
–2,243 |
–28,232 |
Change in consolidation scope |
6,769 |
7,025 |
13,767 |
2,870 |
30,430 |
Additions |
8,052 |
0 |
0 |
15,524 |
23,576 |
Disposals |
–74,653 |
–13,544 |
0 |
–11,083 |
–99,280 |
Reclassifications |
0 |
0 |
3,075 |
0 |
3,075 |
Interest capitalised |
79,197 |
0 |
0 |
0 |
79,197 |
Capitalisation |
242,600 |
0 |
0 |
0 |
242,600 |
Depreciation (direct) |
–243,145 |
0 |
0 |
0 |
–243,145 |
As at 31 December 2014 |
998,952 |
169,340 |
572,951 |
181,295 |
1,922,538 |
As at 1 January 2015 |
998,952 |
169,340 |
572,951 |
181,295 |
1,922,538 |
Currency translation |
–4,679 |
–236 |
–3,397 |
65 |
–8,247 |
Change in consolidation scope |
–42 |
0 |
0 |
–406 |
–448 |
Additions |
0 |
–79 |
0 |
22,320 |
22,240 |
Disposals |
0 |
2 |
–7,103 |
–6,013 |
–13,115 |
Reclassifications |
0 |
0 |
0 |
–541 |
–541 |
Interest capitalised |
–2,425 |
0 |
0 |
0 |
–2,425 |
Capitalisation |
123,518 |
0 |
0 |
0 |
123,518 |
Depreciation (direct) |
–135,117 |
0 |
0 |
0 |
–135,117 |
As at 31 December 2015 |
980,207 |
169,026 |
562,451 |
196,720 |
1,908,403 |
Accumulated amortisation and impairment losses |
Deferred acquisition costs |
Insurance contract portfolio |
Goodwill |
Other intangible assets |
Total |
As at 1 January 2014 |
0 |
–137,548 |
–95,866 |
–151,772 |
–385,186 |
Currency translation |
0 |
50 |
–16 |
1,335 |
1,368 |
Change in consolidation scope |
0 |
0 |
2,972 |
–2,111 |
862 |
Additions from amortisation |
0 |
–7,292 |
0 |
–2,920 |
–10,211 |
Additions from impairment |
0 |
0 |
–25,000 |
0 |
–25,000 |
Disposals |
0 |
13,544 |
0 |
2,218 |
15,762 |
Reclassifications |
0 |
0 |
–3,075 |
0 |
–3,075 |
As at 31 December 2014 |
0 |
–131,246 |
–120,985 |
–153,249 |
–405,480 |
As at 1 January 2015 |
0 |
–131,246 |
–120,985 |
–153,249 |
–405,480 |
Currency translation |
0 |
163 |
1 |
–1,850 |
–1,686 |
Change in consolidation scope |
0 |
0 |
0 |
382 |
382 |
Additions from amortisation |
0 |
–7,858 |
0 |
–10,701 |
–18,559 |
Additions from impairment |
0 |
0 |
–13,081 |
0 |
–13,081 |
Disposals |
0 |
–2 |
874 |
1,625 |
2,497 |
As at 31 December 2015 |
0 |
–138,943 |
–133,191 |
–163,794 |
–435,927 |
Carrying amounts |
Deferred acquisition costs |
Insurance contract portfolio |
Goodwill |
Other intangible assets |
Total |
As at 1 January 2014 |
994,501 |
38,394 |
471,780 |
24,455 |
1,529,131 |
As at 31 December 2014 |
998,952 |
38,093 |
451,966 |
28,046 |
1,517,058 |
As at 31 December 2015 |
980,207 |
30,083 |
429,260 |
32,926 |
1,472,476 |
The goodwill is distributed among the individual cash generating units as follows:
Goodwill by CGU |
31/12/2015 |
31/12/2014 |
In € thousand |
|
|
UNIQA Austria |
8,791 |
8,791 |
FINANCE LIFE |
28,946 |
28,946 |
Albania, Kosovo, Macedonia as sub-group "Sigal Group" (SEE) |
20,697 |
20,259 |
Bosnia-Herzegovina |
1,887 |
1,887 |
Bulgaria |
55,812 |
55,812 |
Czech Republic |
7,848 |
7,647 |
Croatia |
16,162 |
16,120 |
Hungary |
16,924 |
16,948 |
Italy |
115,488 |
121,718 |
Montenegro |
81 |
81 |
Poland |
27,881 |
27,820 |
Romania |
104,097 |
105,054 |
Serbia |
19,366 |
19,403 |
Russia |
44 |
49 |
Slovakia |
120 |
120 |
Ukraine |
0 |
16,187 |
Other service companies |
5,114 |
5,124 |
Total |
429,260 |
451,966 |
The other intangible assets comprise:
In € thousand |
31/12/2015 |
31/12/2014 |
Computer software |
20,495 |
22,561 |
Copyrights |
0 |
13 |
Licences |
180 |
904 |
Other intangible assets |
12,251 |
4,569 |
Total |
32,926 |
28,046 |