Consolidated Balance Sheet
as at 31 December 2013


Assets

Notes

31.12.2013

31.12.20121)

1.1.20121)

Figures in € thousand

 

 

 

1)

The figures as of 31 December 2012 and 31 December 2011 were adjusted in accordance with IAS 8.42.

A.

Tangible assets

 

 

 

 

 

I.

Self-used land and buildings

1

198,433

194,151

252,288

 

II.

Other tangible assets

2

88,156

112,604

131,261

 

 

 

 

286,589

306,755

383,549

B.

Land and buildings held as financial investments

3

1,652,485

1,690,763

1,566,958

C.

Intangible assets

 

 

 

 

 

I.

Deferred acquisition costs

4

927,900

868,802

899,732

 

II.

Goodwill

5

510,174

523,753

573,367

 

III.

Other intangible assets

6

24,455

25,170

30,551

 

 

 

 

1,462,530

1,417,725

1,503,649

D.

Shares in associated companies

7

545,053

544,522

545,390

E.

Investments

 

 

 

 

 

I.

Variable-yield securities

 

 

 

 

 

 

1. Available for sale

9

863,810

1,399,352

1,639,707

 

 

2. At fair value through profit or loss

 

131,264

371,262

549,296

 

 

 

 

995,074

1,770,614

2,189,002

 

II.

Fixed interest securities

 

 

 

 

 

 

1. Available for sale

9

15,136,246

13,186,622

11,215,448

 

 

2. At fair value through profit or loss

 

439,374

441,623

389,645

 

 

 

 

15,575,620

13,628,244

11,605,094

 

III.

Loans and other investments

 

 

 

 

 

 

1. Loans

11

944,813

1,089,649

2,189,439

 

 

2. Cash at credit institutions/cash at banks

12

1,273,852

1,189,217

1,023,133

 

 

3. Deposits with ceding companies

12

126,761

129,755

140,657

 

 

 

 

2,345,426

2,408,621

3,353,229

 

IV.

Derivative financial instruments

 

 

 

 

 

 

1. Variable-yield

10

98

6,363

4,160

 

 

2. Fixed interest

10

73,283

55,844

24,338

 

 

 

 

73,381

62,206

28,498

 

 

 

 

18,989,501

17,869,686

17,175,822

F.

Investments held on account and at risk of life insurance policyholders

24

5,381,201

5,066,828

4,396,016

G.

Share of reinsurance in technical provisions

 

 

 

 

 

I.

Provision for unearned premiums

19

14,643

9,869

18,542

 

II.

Actuarial provision

20

413,385

434,379

455,835

 

III.

Provision for outstanding claims

21

123,620

159,763

207,271

 

IV.

Provision for profit-unrelated premium refunds

22

0

0

4

 

V.

Other technical provisions

 

1,604

1,836

2,494

 

 

 

23

553,252

605,847

684,146

H.

Share of reinsurance in technical provisions held on account and at risk of life insurance policyholders

24

389,206

408,818

405,513

I.

Receivables, including receivables under insurance business

13

 

 

 

 

I.

Reinsurance receivables

 

84,821

42,623

58,825

 

II.

Other receivables

 

856,146

845,186

870,767

 

III.

Other assets

 

38,778

48,369

58,404

 

 

 

 

979,746

936,179

987,996

J.

Receivables from income tax

14

69,881

55,098

51,586

K.

Deferred tax assets

15

142,215

128,608

198,748

L.

Liquid funds

 

616,976

960,065

683,094

M.

Assets in disposal groups available for sale

8

0

63,661

0

Total assets

 

31,068,634

30,054,554

28,582,469

 

 

 

 

 

 

 

Equity and liabilities

Notes

31.12.2013

31.12.20121)

1.1.20121)

Figures in € thousand

 

 

 

 

A.

Total equity

 

 

 

 

 

I.

Shareholders' equity

16

 

 

 

 

 

1. Subscribed capital and capital reserves

 

1,789,920

1,064,594

540,681

 

 

2. Revenue reserves

 

792,204

656,708

414,397

 

 

3. Revaluation reserves

 

193,465

315,528

–44,663

 

 

4. Actuarial gains and losses on defined benefit plans

 

–116,081

–95,260

–36,147

 

 

5. Group total profit

 

108,209

67,729

18,704

 

 

 

 

2,767,717

2,009,299

892,971

 

II.

Minority interests in shareholders' equity

17

22,210

20,651

218,309

 

 

 

 

2,789,927

2,029,950

1,111,281

B.

Subordinated liabilities

18

600,000

450,000

575,000

C.

Technical provisions

 

 

 

 

 

I.

Provision for unearned premiums

19

621,986

617,165

616,034

 

II.

Actuarial provision

20

16,409,428

16,158,189

16,706,249

 

III.

Provision for outstanding claims

21

2,367,882

2,365,841

2,456,528

 

IV.

Provision for profit-unrelated premium refunds

22

46,479

44,578

51,533

 

V.

Provision for profit-related premium refunds, i.e. policyholder profit sharing

22

334,753

556,218

7,786

 

VI.

Other technical provisions

 

46,182

48,929

49,982

 

 

 

23

19,826,710

19,790,921

19,888,111

D.

Technical provisions held on account and at risk of life insurance policyholders

24

5,299,625

4,983,029

4,318,331

E.

Financial liabilities

 

 

 

 

 

I.

Liabilities from loans

25

18,535

27,494

47,114

 

II.

Derivatives

10

8,301

7,471

26,598

 

 

 

 

26,836

34,965

73,711

F.

Other provisions

 

 

 

 

 

I.

Pensions and similar provisions

26

586,757

566,620

593,019

 

II.

Other provisions

27

249,924

304,389

158,957

 

 

 

 

836,681

871,009

751,976

G.

Payables and other liabilities

28

 

 

 

 

I.

Reinsurance liabilities

 

834,056

887,405

902,472

 

II.

Other payables

 

456,432

570,643

617,402

 

III.

Other liabilities

 

23,040

31,226

43,318

 

 

 

 

1,313,527

1,489,275

1,563,192

H.

Liabilities from income tax

29

40,712

28,623

19,224

I.

Deferred tax liabilities

30

334,616

365,590

281,642

J.

Liabilities in disposal groups available for sale

8

0

11,191

0

Total equity and liabilities

 

31,068,634

30,054,554

28,582,469

© UNIQA Group 2014