Consolidated Income Statement
from 1 January to 31 December 2013


Figures in € thousand

Notes

2013

20121)

1)

The figures of the previous year were adjusted according to IAS 8.42.

2)

The diluted earnings per share is equal to the undiluted earnings per share. Calculated on the basis of the consolidated profit.

1.

Premiums written (retained)

31

 

 

 

a)

Gross

 

5,157,576

4,864,151

 

b)

Reinsurers’ share

 

–216,727

–213,504

 

 

 

 

4,940,849

4,650,647

2.

Change in unearned premiums (retained)

 

 

 

 

a)

Gross

 

–10,821

–18,435

 

b)

Reinsurers’ share

 

5,860

–8,302

 

 

 

 

–4,961

–26,738

3.

Premiums earned (retained)

32

 

 

 

a)

Gross

 

5,146,755

4,845,715

 

b)

Reinsurers’ share

 

–210,867

–221,806

 

 

 

 

4,935,888

4,623,909

4.

Income from fees and commissions

33

 

 

 

Reinsurance commission and profit shares from reinsurance business ceded

 

28,302

35,731

5.

Net investment income

34

780,002

791,437

 

 

of which profit from associated companies

 

22,229

16,499

6.

Other income

35

64,097

46,562

Total income

 

5,808,289

5,497,640

 

 

 

 

 

 

7.

Insurance benefits

36

 

 

 

a)

Gross

 

–4,073,903

–3,873,806

 

b)

Reinsurers’ share

 

118,635

115,261

 

 

 

 

–3,955,268

–3,758,545

8.

Operating expenses

37

 

 

 

a)

Acquisition costs

 

–945,950

–955,802

 

b)

Other operating expenses

 

–439,941

–399,204

 

 

 

 

–1,385,891

–1,355,006

9.

Other expenses

38

–121,934

–124,020

10.

Amortisation of goodwill

 

–7,301

–24,937

Total expenses

 

–5,470,394

–5,262,509

 

 

 

 

 

 

11.

Operating profit

 

337,895

235,131

12.

Financing costs

 

–32,281

–30,955

13.

Profit on ordinary activities

 

305,614

204,176

14.

Income taxes

39

–68,837

–47,576

15.

Result from discontinued operations (after taxes)

 

50,000

9,873

16.

Net profit

 

286,777

166,473

 

 

of which consolidated profit/loss

 

283,447

127,120

 

 

of which minority interests

 

3,330

39,353

 

 

 

 

 

 

Earnings per share (in €)2)

16

1.20

0.75

Average number of shares in circulation

 

235,294,119

169,599,813

© UNIQA Group 2014