Figures in € thousand |
31.12.2013 |
31.12.2012 |
Property and casualty insurance |
|
|
Gross |
2,054,700 |
2,056,950 |
Reinsurers' share |
–112,623 |
–148,311 |
|
1,942,077 |
1,908,640 |
Health insurance |
|
|
Gross |
169,787 |
168,349 |
Reinsurers' share |
–32 |
–27 |
|
169,756 |
168,322 |
Life insurance |
|
|
Gross |
143,395 |
140,542 |
Reinsurers' share |
–10,965 |
–11,425 |
|
132,429 |
129,117 |
In the Consolidated Financial Statements |
|
|
Gross |
2,367,882 |
2,365,841 |
Reinsurers' share |
–123,620 |
–159,763 |
Total (fully consolidated values) |
2,244,262 |
2,206,078 |
Provisions for outstanding claims developed in the property and casualty insurance as follows:
Figures in € thousand |
2013 |
2012 |
||
1. |
Provisions for outstanding claims as at 1 Jan. |
|
|
|
|
a) |
Gross |
2,056,950 |
2,157,714 |
|
b) |
Reinsurers’ share |
–148,311 |
–193,749 |
|
c) |
1,908,640 |
1,963,965 |
|
2. |
Plus (retained) claims expenditures |
|
|
|
|
a) |
Losses in the current year |
1,547,165 |
1,494,954 |
|
b) |
Losses in the previous year |
–104,311 |
–78,697 |
|
c) |
Total |
1,442,854 |
1,416,257 |
3. |
Less (retained) losses paid |
|
|
|
|
a) |
Losses in the current year |
–758,952 |
–756,385 |
|
b) |
Losses in the previous year |
–640,675 |
–547,151 |
|
c) |
Total |
–1,399,627 |
–1,303,536 |
4. |
Foreign currency translation |
–10,036 |
14,507 |
|
5. |
Change in consolidation scope |
0 |
–182,674 |
|
6. |
Other changes |
246 |
121 |
|
7. |
Provisions for outstanding claims as at 31 Dec. |
|
|
|
|
a) |
Gross |
2,054,700 |
2,056,950 |
|
b) |
Reinsurers’ share |
–112,623 |
–148,311 |
|
c) |
Retention |
1,942,077 |
1,908,640 |
Claims payments |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
Total |
Figures in € thousand |
|
|
|
|
|
|
|
|
|
|
|
|
Financial year |
486,350 |
486,339 |
517,335 |
578,833 |
617,120 |
708,441 |
773,807 |
783,463 |
744,380 |
806,151 |
839,843 |
|
1 year later |
744,024 |
752,582 |
802,439 |
880,122 |
955,425 |
1,075,631 |
1,169,683 |
1,168,414 |
1,121,377 |
1,202,540 |
|
|
2 years later |
802,700 |
821,451 |
873,117 |
962,093 |
1,039,281 |
1,168,835 |
1,273,370 |
1,265,613 |
1,236,019 |
|
|
|
3 years later |
829,483 |
852,069 |
902,266 |
1,000,724 |
1,082,443 |
1,214,945 |
1,335,351 |
1,315,773 |
|
|
|
|
4 years later |
846,226 |
870,842 |
921,202 |
1,025,679 |
1,116,551 |
1,243,007 |
1,363,744 |
|
|
|
|
|
5 years later |
858,678 |
883,217 |
937,803 |
1,039,389 |
1,135,449 |
1,264,760 |
|
|
|
|
|
|
6 years later |
865,880 |
894,068 |
947,879 |
1,051,800 |
1,150,472 |
|
|
|
|
|
|
|
7 years later |
871,887 |
899,612 |
959,008 |
1,062,050 |
|
|
|
|
|
|
|
|
8 years later |
878,330 |
904,932 |
966,729 |
|
|
|
|
|
|
|
|
|
9 years later |
883,290 |
911,651 |
|
|
|
|
|
|
|
|
|
|
10 years later |
887,501 |
|
|
|
|
|
|
|
|
|
|
|
Cumulated payments and provisions for outstanding claims |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
Total |
Figures in € thousand |
|
|
|
|
|
|
|
|
|
|
|
|
Financial year |
910,433 |
944,353 |
1,028,050 |
1,134,143 |
1,228,427 |
1,337,778 |
1,461,317 |
1,445,001 |
1,418,522 |
1,526,757 |
1,590,115 |
|
1 year later |
923,149 |
962,319 |
1,027,048 |
1,137,782 |
1,204,487 |
1,328,775 |
1,460,052 |
1,445,763 |
1,420,156 |
1,523,628 |
|
|
2 years later |
926,874 |
961,355 |
1,025,447 |
1,120,611 |
1,204,950 |
1,340,409 |
1,467,606 |
1,451,877 |
1,424,182 |
|
|
|
3 years later |
922,191 |
960,499 |
1,003,981 |
1,119,103 |
1,205,807 |
1,342,815 |
1,463,717 |
1,440,430 |
|
|
|
|
4 years later |
918,946 |
958,968 |
1,002,057 |
1,117,972 |
1,214,756 |
1,340,974 |
1,460,077 |
|
|
|
|
|
5 years later |
910,797 |
945,122 |
1,003,763 |
1,118,282 |
1,222,454 |
1,339,844 |
|
|
|
|
|
|
6 years later |
909,754 |
944,907 |
1,005,652 |
1,112,631 |
1,225,711 |
|
|
|
|
|
|
|
7 years later |
912,829 |
944,137 |
1,005,567 |
1,114,355 |
|
|
|
|
|
|
|
|
8 years later |
911,894 |
945,306 |
1,010,073 |
|
|
|
|
|
|
|
|
|
9 years later |
912,669 |
947,711 |
|
|
|
|
|
|
|
|
|
|
10 years later |
914,661 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Run-off |
–1,992 |
–2,404 |
–4,506 |
–1,724 |
–3,257 |
1,130 |
3,640 |
11,447 |
–4,026 |
3,129 |
1,435 |
|
Run-off for accident years before 2003 |
|
|
|
|
|
|
|
|
|
|
21,841 |
|
Total run-off |
|
|
|
|
|
|
|
|
|
|
23,276 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provisions for outstanding claims |
27,160 |
36,060 |
43,344 |
52,305 |
75,239 |
75,084 |
96,333 |
124,657 |
188,163 |
321,088 |
750,271 |
1,789,706 |
Provisions for outstanding claims for accident years before 2003 |
|
|
|
|
|
|
|
|
|
|
|
226,629 |
Plus other reserve components (internal claims regulation costs, etc.) |
|
|
|
|
|
|
|
|
|
|
|
38,365 |
Provisions for outstanding claims (gross) as at 31.12.2013 |
|
|
|
|
|
|
|
|
|
|
|
2,054,700 |