12.8. Scope of consolidation

Initial consolidation

The initial consolidation of UREM Polska Sp.z.o.o (formerly GD&K Consulting Sp.z o.o.) (Poland, Krakow) took place in the second quarter of 2025.

Mavie Med Ambulant GmbH (Vienna) was established with the entry in the commercial register on 22 November 2025 and was included in the scope of consolidation for the first time in the fourth quarter. All of Mavie Med Group’s outpatient medical care business lines are to be combined and further developed in this company.

Restructuring processes

UNIQA Beteiligungs-Holding GmbH (Vienna) was merged into UNIQA Österreich Versicherungen AG (Vienna) with retroactive effect from 31 December 2024 by entry in the commercial register on 21 June 2025 and is therefore no longer included in the scope of consolidation.

Business combinations

Mavie Med Wörgl Private Hospital

On 31 January 2025, 100 per cent of the shares in Mavie Med Privatklinik Wörgl GmbH (formerly Kursana Gesundheitszentrum Wörgl BetriebsgmbH) (Vienna) were acquired. The aim of the acquisition was to broaden UNIQA’s product portfolio and strengthen its market position in health insurance. The company is recognised in the Group functions segment and in the health insurance business line.

In the consolidated financial statements, revenue amounting to €6,597 thousand and a positive earnings contribution of €1,465 thousand were recognised from this acquisition.

The transaction costs amounted to €116 thousand and are presented in other non-insurance service expenses.

Assets and liabilities from business combinations at acquisition date

In € thousand

 

Property, plant and equipment

910

Intangible assets

2,267

Receivables and other assets

1,136

Deferred tax assets

14

Cash

382

Total assets

4,709

Financial liabilities

2,258

Other provisions

378

Liabilities and other items classified as liabilities

1,846

Total liabilities

4,482

Net identifiable assets acquired

226

Preliminary differential amount

In € thousand

 

Contractually agreed purchase price

7,539

less the fair value of the identifiable net assets acquired

226

Preliminary differential amount

7,312

Consideration transferred

In € thousand

 

Contractually agreed purchase price

7,539

of which transfer of cash and cash equivalents

5,439

of which contingent purchase price

2,100

Acquired bank balances

–382

Consideration transferred less acquired bank balances

7,157

Assessment Systems Group

On 21 July 2025, 100 per cent of the shares in Assessment Systems CEE Holding a.s. (Czechia, Prague), a leading provider of occupational health promotion services, were acquired. The acquisition comprises the holding company and its holdings Assessment Systems Adria d.o.o. (Serbia, Subotica), Assessment Systems Hungary Kft. (Hungary, Budapest), Assessment Systems International s.r.o. (Czechia, Prague), Assessment Systems Poland Sp. z o.o. (Poland, Warsaw), Assessment Systems Slovakia s.r.o. (Slovakia, Bratislava) and Assessment Systems s.r.o. (Czechia, Prague). The companies are recognised in the Group functions segment and in the health insurance business line.

Revenue of €2,501 thousand and a positive contribution to earnings of around €49 thousand are recognised in the consolidated financial statements from the acquisition. If the acquisition had already taken place on 1 January 2025, profit/(loss) for the period (the share attributable to the shareholders of UNIQA Insurance Group AG) would amount to €424,707 thousand and earnings per share would remain unchanged due to the low earnings contribution.

The transaction costs amounted to €356 thousand and are presented in other non-technical expenses.

Assets and liabilities from business combinations at acquisition date

In € thousand

 

Property, plant and equipment

214

Intangible assets

1,922

Receivables and other assets

952

Cash

735

Total assets

3,823

Financial liabilities

193

Liabilities and other items classified as liabilities

485

Deferred tax liabilities

376

Total liabilities

1,054

Net identifiable assets acquired

2,768

Preliminary differential amount

In € thousand

 

Contractually agreed purchase price

6,099

less the fair value of the identifiable net assets acquired

2,768

Preliminary differential amount

3,331

of which attributable to shareholders of UNIQA Insurance Group AG (74.9%)

2,495

Consideration transferred

In € thousand

 

Contractually agreed purchase price

6,099

of which transfer of cash and cash equivalents

5,794

of which contingent purchase price

305

Acquired bank balances

–735

Consideration transferred less acquired bank balances

5,364

uLékaře

On 10 December 2025, 70 per cent of the shares in uLékaře.cz, s.r.o, (Czechia, Prague) and its wholly owned subsidiaries uLékaře.cz Health Care, s.r.o (Czechia, Prague) and Soulody.com, s.r.o (Slovakia, Bratislava) were acquired. This group of companies is a leading health tech enterprise focusing on digital health services for companies in Czechia and Slovakia. The companies are recognised in the Group functions segment and in the health insurance business line.

Option agreements for the acquisition of the remaining 30 per cent were entered into with the remaining two shareholders with an exercise period of two and four years, respectively, after which the capital shares can be acquired in accordance with an agreed purchase price formula. However, the structure of this formula means that there is 100 per cent inclusion in the consolidated financial statements, with no non-controlling interests to be recognised. Part of the resulting future payments must be treated as a purchase price component and part is recognised as a current expense in the exercise period.

If the acquisition had already taken place on 1 January 2025, profit/(loss) for the period (the share attributable to the shareholders of UNIQA Insurance Group AG) would amount to €424,930 thousand and earnings per share would remain unchanged due to the low earnings contribution.

The transaction costs amounted to €172 thousand and are presented in other non-technical expenses.

Assets and liabilities from business combinations at acquisition date

In € thousand

 

Intangible assets

6,832

Receivables and other assets

907

Deferred tax assets

265

Cash

42

Total assets

8,046

Financial liabilities

164

Liabilities and other items classified as liabilities

1,467

Deferred tax liabilities

1,134

Total liabilities

2,765

Net identifiable assets acquired

5,281

Preliminary differential amount

In € thousand

 

Contractually agreed purchase price

11,966

less the fair value of the identifiable net assets acquired

5,281

Preliminary differential amount

6,685

of which attributable to shareholders of UNIQA Insurance Group AG (74.9%)

5,007

Consideration transferred

In € thousand

 

Contractually agreed purchase price

11,966

of which transfer of cash and cash equivalents

5,800

of which contingent purchase price

6,166

Acquired bank balances

–42

Consideration transferred less acquired bank balances

11,924

Wellbeing Polska

On 17 December 2025, 100 per cent of the shares in Health Networks Sp. z o.o.(Poland, Krakow), a technology-driven provider in the digital health and IT sector with a focus on software development, data management and digital health solutions in Poland, were acquired.

The company is recognised in the Group functions segment in the health insurance business line.

If the acquisition had already taken place on 1 January 2025, profit/(loss) for the period (the share attributable to the shareholders of UNIQA Insurance Group AG) would amount to €424,956 thousand and earnings per share would remain unchanged due to the low earnings contribution.

The transaction costs amounted to €218 thousand and are presented in other non-technical expenses.

Assets and liabilities from business combinations at acquisition date

In € thousand

 

Intangible assets

1,363

Receivables and other assets

243

Cash

164

Total assets

1,770

Liabilities and other items classified as liabilities

279

Deferred tax liabilities

102

Total liabilities

381

Net identifiable assets acquired

1,389

Preliminary differential amount

In € thousand

 

Contractually agreed purchase price

2,442

less the fair value of the identifiable net assets acquired

1,389

Preliminary differential amount

1,053

of which attributable to shareholders of UNIQA Insurance Group AG (74.9%)

788

Consideration transferred

In € thousand

 

Contractually agreed purchase price

2,442

of which transfer of cash and cash equivalents

1,351

of which contingent purchase price

1,091

Acquired bank balances

–164

Consideration transferred less acquired bank balances

2,278

Capital increases

In the second quarter of 2025, there was a capital increase at Mavie Next GmbH (Vienna) in which UNIQA did not participate. This resulted in a 25.1 per cent dilution of the shares. The earnings contribution of Mavie Next GmbH and its subsidiaries is accordingly allocated to non-controlling interests.

Disposals

In the second quarter of 2025, SIGAL UNIQA Group AUSTRIA sh.a. (Albania, Tirana) including its subsidiaries SIGAL LIFE UNIQA Group AUSTRIA sh.a. (Albania, Tirana), SIGAL UNIQA Group AUSTRIA sh.a. (Kosovo, Pristina), SIGAL LIFE UNIQA Group AUSTRIA sh.a. (Kosovo, Pristina), UNIQA AD Skopje (North Macedonia, Skopje) and UNIQA Life AD Skopje (North Macedonia, Skopje) was deconsolidated.

Company

 

Type of consolidation

Location

Consolidated share as at 31 December 2025 Data in per cent

Consolidated share as at 31 December 2024 Data in per cent

Domestic insurance companies

UNIQA Insurance Group AG (Group Holding Company)

 

Vienna

 

 

UNIQA Österreich Versicherungen AG

Fully consolidated

Vienna

100.0

100.0

 

 

 

 

 

Foreign insurance companies

SIGAL LIFE UNIQA Group AUSTRIA sh.a. (Deconsolidation: 17/6/2025)

Fully consolidated

Kosovo, Pristina

0.0

90.0

SIGAL LIFE UNIQA Group AUSTRIA sh.a. (Deconsolidation: 17/6/2025)

Fully consolidated

Albania, Tirana

0.0

90.0

SIGAL UNIQA Group AUSTRIA sh.a. (Deconsolidation: 17/6/2025)

Fully consolidated

Albania, Tirana

0.0

90.0

SIGAL UNIQA Group AUSTRIA sh.a. (Deconsolidation: 17/6/2025)

Fully consolidated

Kosovo, Pristina

0.0

90.0

UNIQA AD Skopje (Deconsolidation: 17/6/2025)

Fully consolidated

North Macedonia, Skopje

0.0

90.0

UNIQA Asigurari de Viata S.A.

Fully consolidated

Romania, Bucharest

100.0

100.0

UNIQA Asigurari S.A.

Fully consolidated

Romania, Bucharest

100.0

100.0

UNIQA Biztosító Zrt.

Fully consolidated

Hungary, Budapest

100.0

100.0

UNIQA Insurance Company, Private Joint Stock Company

Fully consolidated

Ukraine, Kyiv

100.0

100.0

UNIQA Insurance plc

Fully consolidated

Bulgaria, Sofia

99.9

99.9

UNIQA Life AD Skopje (Deconsolidation: 17/6/2025)

Fully consolidated

North Macedonia, Skopje

0.0

90.0

UNIQA Life Insurance plc

Fully consolidated

Bulgaria, Sofia

99.8

99.8

UNIQA LIFE Private Joint Stock Company

Fully consolidated

Ukraine, Kyiv

100.0

100.0

UNIQA neživotno osiguranje a.d.

Fully consolidated

Serbia, Belgrade

100.0

100.0

UNIQA neživotno osiguranje a.d.

Fully consolidated

Montenegro, Podgorica

100.0

100.0

UNIQA osiguranje d.d.

Fully consolidated

Croatia, Zagreb

100.0

100.0

UNIQA osiguranje d.d.

Fully consolidated

Bosnia and Herzegovina, Sarajevo

100.0

100.0

UNIQA pojišťovna, a.s.

Fully consolidated

Czechia, Prague

100.0

100.0

UNIQA Re AG

Fully consolidated

Switzerland, Zurich

100.0

100.0

UNIQA Towarzystwo Ubezpieczeń na Życie S.A.

Fully consolidated

Poland, Warsaw

100.0

100.0

UNIQA Towarzystwo Ubezpieczeń S.A.

Fully consolidated

Poland, Warsaw

99.7

99.7

UNIQA Versicherung AG

Fully consolidated

Liechtenstein, Vaduz

100.0

100.0

UNIQA životno osiguranje a.d.

Fully consolidated

Serbia, Belgrade

100.0

100.0

UNIQA životno osiguranje a.d.

Fully consolidated

Montenegro, Podgorica

100.0

100.0

 

 

 

 

 

Group domestic service companies

call us Assistance International GmbH

Fully consolidated

Vienna

100.0

100.0

Ecosyslab GmbH

Fully consolidated

Vienna

100.0

100.0

Mavie Holding GmbH

Fully consolidated

Vienna

100.0

100.0

Mavie Next GmbH

Fully consolidated

Vienna

74.9

100.0

Mavie Work GmbH

Fully consolidated

Vienna

74.9

100.0

Real Versicherungsvermittlung GmbH

Fully consolidated

Vienna

100.0

100.0

UNIQA Capital Markets GmbH

Fully consolidated

Vienna

100.0

100.0

UNIQA IT Services GmbH

Fully consolidated

Vienna

100.0

100.0

UNIQA Real Estate Beteiligungsverwaltung International GmbH

Fully consolidated

Vienna

99.9

99.9

UNIQA Real Estate Finanzierungs GmbH

Fully consolidated

Vienna

100.0

100.0

UNIQA Real Estate Management GmbH

Fully consolidated

Vienna

100.0

100.0

UNIQA Sustainable Business Solutions GmbH

Fully consolidated

Vienna

100.0

100.0

Valida Holding AG

Equity method

Vienna

40.1

40.1

Versicherungsmarkt-Servicegesellschaft m.b.H.

Fully consolidated

Vienna

100.0

100.0

 

 

 

 

 

Group foreign service companies

Assessment Systems Adria d.o.o. (Initial consolidation: 21/7/2025)

Fully consolidated

Serbia, Subotica

74.9

0.0

Assessment Systems CEE Holding a.s. (Initial consolidation: 21/7/2025)

Fully consolidated

Czechia, Prague

74.9

0.0

Assessment Systems Hungary Kft. (Initial consolidation: 21/7/2025)

Fully consolidated

Hungary, Budapest

74.9

0.0

Assessment Systems International s.r.o. (Initial consolidation: 21/7/2025)

Fully consolidated

Czechia, Prague

74.9

0.0

Assessment Systems Poland Sp. z o.o. (Initial consolidation: 21/7/2025)

Fully consolidated

Poland, Warsaw

74.9

0.0

Assessment Systems Slovakia s.r.o. (Initial consolidation: 21/7/2025)

Fully consolidated

Slovakia, Bratislava

74.9

0.0

Assessment Systems s.r.o. (Initial consolidation: 21/7/2025)

Fully consolidated

Czechia, Prague

74.9

0.0

CherryHUB BSC Kft.

Fully consolidated

Hungary, Budapest

100.0

100.0

Health Networks Sp. z o.o. (Initial consolidation: 17/12/2025)

Fully consolidated

Poland, Krakow

74.9

0.0

Mavie Work Deutschland GmbH

Fully consolidated

Germany, Munich

74.9

100.0

OPERATOR MEDYCZNY CENTRUM Sp. z o.o.

Fully consolidated

Poland, Warsaw

74.9

100.0

Przychodnia24 Sp. z o.o.

Fully consolidated

Poland, Warsaw

74.9

100.0

SEE Digital d.o.o.

Fully consolidated

Serbia, Belgrade

100.0

100.0

Soulody.com, s.r.o. (Initial consolidation: 10/12/2025)

Fully consolidated

Slovakia, Bratislava

74.9

0.0

Telemedi Sp. z o.o.

Fully consolidated

Poland, Warsaw

74.9

100.0

Telmedicin Sp. z o.o.

Fully consolidated

Poland, Warsaw

74.9

100.0

uLékaře.cz Health Care, s.r.o. (Initial consolidation: 10/12/2025)

Fully consolidated

Czechia, Prague

74.9

0.0

uLékaře.cz, s.r.o. (Initial consolidation: 10/12/2025)

Fully consolidated

Czechia, Prague

74.9

0.0

UNIQA GlobalCare SA

Fully consolidated

Switzerland, Geneva

100.0

100.0

UNIQA Group Service Center Slovakia, spol. s.r.o.

Fully consolidated

Slovakia, Nitra

100.0

100.0

UNIQA investiční společnost, a.s.

Fully consolidated

Czechia, Prague

100.0

100.0

UNIQA Management Services, s.r.o.

Fully consolidated

Czechia, Prague

100.0

100.0

UNIQA Polska S.A.

Fully consolidated

Poland, Warsaw

100.0

100.0

UNIQA Raiffeisen Software Service Kft.

Fully consolidated

Hungary, Budapest

60.0

60.0

UNIQA Software Service S.R.L.

Fully consolidated

Romania, Cluj-Napoca

100.0

100.0

 

 

 

 

 

Financial and strategic domestic shareholdings

Mavie Med Ambulant GmbH (Foundation: 22/11/2025)

Fully consolidated

Vienna

100.0

0.0

Mavie Med Ambulatorien GmbH (formerly: PremiQaMed Ambulatorien GmbH)

Fully consolidated

Vienna

100.0

100.0

Mavie Med Beteiligungs GmbH (formerly: PremiQaMed Beteiligungs GmbH)

Fully consolidated

Vienna

100.0

100.0

Mavie Med Holding GmbH (formerly: PremiQaMed Holding GmbH)

Fully consolidated

Vienna

100.0

100.0

Mavie Med Privatkliniken GmbH (formerly: PremiQaMed Privatkliniken GmbH)

Fully consolidated

Vienna

100.0

100.0

Mavie Med Privatklinik Wörgl GmbH (Initial consolidation: 31/1/2025)

Fully consolidated

Vienna

100.0

0.0

Speedinvest Co-Invest UVG GmbH & Co KG

Fully consolidated

Vienna

100.0

100.0

STRABAG SE

Equity method

Villach

15.4

17.0

UNIQA Beteiligungs-Holding GmbH (Merger: 21/6/2025)

Fully consolidated

Vienna

0.0

100.0

UNIQA Erwerb von Beteiligungen Gesellschaft m.b.H.

Fully consolidated

Vienna

100.0

100.0

UNIQA Leasing GmbH

Equity method

Vienna

25.0

25.0

UNIQA Ventures GmbH

Fully consolidated

Vienna

100.0

100.0

 

 

 

 

 

Real estate companies

“Hotel am Bahnhof” Errichtungs GmbH & Co KG

Fully consolidated

Vienna

100.0

100.0

Asena LLC

Fully consolidated

Ukraine, Kyiv

100.0

100.0

AVE-PLAZA LLC

Fully consolidated

Ukraine, Kharkiv

100.0

100.0

Black Sea Investment Capital LLC

Fully consolidated

Ukraine, Kyiv

100.0

100.0

City One Park Sp. z o.o.

Fully consolidated

Poland, Warsaw

100.0

100.0

Design Tower GmbH

Fully consolidated

Vienna

100.0

100.0

DIANA-BAD Errichtungs- und Betriebs GmbH

Equity method

Vienna

33.0

33.0

DOROS Immobilien GmbH

Fully consolidated

Vienna

100.0

100.0

EZL Entwicklung Zone Lassallestraße GmbH & Co. KG

Fully consolidated

Vienna

100.0

100.0

Floreasca Tower SRL

Fully consolidated

Romania, Bucharest

100.0

100.0

IPM International Property Management Kft.

Fully consolidated

Hungary, Budapest

100.0

100.0

Light Investment Cotroceni SRL

Fully consolidated

Romania, Bucharest

100.0

100.0

Maraton Park Sp. z o.o.

Fully consolidated

Poland, Warsaw

100.0

100.0

Praterstraße Eins Hotelbetriebs GmbH

Fully consolidated

Vienna

100.0

100.0

Mavie Med IMS GmbH (formerly: PremiQaMed IMS GmbH)

Fully consolidated

Vienna

100.0

100.0

Pretium Ingatlan Kft.

Fully consolidated

Hungary, Budapest

100.0

100.0

Renaissance Plaza d.o.o.

Fully consolidated

Serbia, Belgrade

100.0

100.0

Software Park Kraków Sp. z o.o.

Fully consolidated

Poland, Warsaw

100.0

100.0

Treimorfa Hotel Sp. z o.o.

Fully consolidated

Poland, Krakow

92.5

92.5

Treimorfa Project Sp. z o.o.

Fully consolidated

Poland, Krakow

92.5

92.5

UNIQA Linzer Straße 104 GmbH & Co KG

Fully consolidated

Vienna

100.0

100.0

UNIQA Plaza Irodaház és Ingatlankezelő Kft.

Fully consolidated

Hungary, Budapest

100.0

100.0

UNIQA poslovni centar korzo d.o.o.

Fully consolidated

Croatia, Rijeka

100.0

100.0

UNIQA Real Estate CZ, s.r.o.

Fully consolidated

Czechia, Prague

100.0

100.0

UNIQA Real Estate GmbH

Fully consolidated

Vienna

100.0

100.0

UNIQA Real Estate Inlandsholding GmbH

Fully consolidated

Vienna

100.0

100.0

UNIQA Real Estate Polska Sp. z o.o.

Fully consolidated

Poland, Warsaw

100.0

100.0

UNIQA Real Estate Property Holding GmbH

Fully consolidated

Vienna

100.0

100.0

UNIQA Real III, spol. s.r.o.

Fully consolidated

Slovakia, Bratislava

100.0

100.0

UNIQA Real s.r.o.

Fully consolidated

Slovakia, Bratislava

100.0

100.0

UNIQA Szolgáltató Kft.

Fully consolidated

Hungary, Budapest

100.0

100.0

UNIQA-Invest Kft.

Fully consolidated

Hungary, Budapest

100.0

100.0

UREM Polska Sp. z o.o. (Initial consolidation: 24/4/2025)

Fully consolidated

Poland, Krakow

100.0

0.0

Wronia 31 GmbH

Fully consolidated

Vienna

100.0

100.0

Zablocie Park B Sp. z o.o.

Fully consolidated

Poland, Warsaw

100.0

100.0

Zablocie Park Sp. z o.o.

Fully consolidated

Poland, Warsaw

100.0

100.0

 

 

 

 

 

Pension and investment funds

SSG Valluga Fund

Fully consolidated

Ireland, Dublin

100.0

100.0

UNIQA Capital Partners S.A. SICAV-RAIF – Infrastructure Equity Select

Fully consolidated

Luxembourg, Munsbach

100.0

100.0

UNIQA Capital Partners S.A. SICAV-RAIF – Private Debt Select

Fully consolidated

Luxembourg, Munsbach

100.0

100.0

UNIQA Capital Partners S.A. SICAV-RAIF – Private Equity Select

Fully consolidated

Luxembourg, Munsbach

100.0

100.0

UNIQA Corporate Bond

Fully consolidated

Vienna

80.4

87.9

UNIQA d.d.s., a.s.

Fully consolidated

Slovakia, Bratislava

100.0

100.0

UNIQA d.s.s., a.s.

Fully consolidated

Slovakia, Bratislava

100.0

100.0

UNIQA Eastern European Debt Fund

Fully consolidated

Vienna

100.0

100.0

UNIQA Emerging Markets Debt Fund

Fully consolidated

Vienna

98.1

99.3

UNIQA penzijní společnost, a.s.

Fully consolidated

Czechia, Prague

100.0

100.0

UNIQA Powszechne Towarzystwo Emerytalne S.A.

Fully consolidated

Poland, Warsaw

100.0

100.0

UNIQA Towarzystwo Funduszy Inwestycyjnych S.A.

Fully consolidated

Poland, Warsaw

100.0

100.0

UNIQA World Selection

Fully consolidated

Vienna

99.2

98.0

Insurance service expenses
The insurance service expenses reflect the expenditures for the services rendered in the period (which correspond to the insurance income) as well as the losses from groups of onerous contracts and the subsequent reversal of such losses and changes.
View complete glossary