14 March 125 07:12 

Home

Downloads

Order

Recommend

Add to bookmarks

Glossary

Help

Language:  English  Deutsch

Path: HomeGroup Financial StatementsBalance Sheet
ContentTopics

Balance Sheet


Recommend 

Consolidated Balance Sheet as at 31 December 2007

Assets Notes 31 Dec. 2007
€ 000
31 Dec. 2006
€ 000
A. Tangible assets
I. Self-used land and buildings 1 227,187 233,997
II. Other tangible assets 2 138,030 111,113
365,218 345,110
B. Land and buildings held as financial investments 3 1,014,259 927,456
C. Intangible assets
I. Deferred acquisition costs 4 873,462 863,430
II. Goodwill 5 293,458 253,064
III. Other intangible assets 6 39,273 47,167
1,206,193 1,163,661
D. Shares in associated companies 7 506,654 371,998
E. Investments
I. Variable-yield securities
1. Available for sale 8 3,969,512 3,462,337
2. At fair value through profit or loss 975,953 1,025,332
4,945,465 4,487,668
II. Fixed interest securities
1. Held to maturity 0 0
2. Available for sale 8 10,072,617 10,634,769
3. At fair value through profit or loss 496,638 508,599
10,569,255 11,143,369
III. Loans and other investments
1. Loans 10 982,480 1,034,044
2. Cash at credit institutions 11 649,313 802,106
3. Deposits with ceding companies 11 118,908 105,678
1,750,700 1,941,827
IV. Derivative financial instruments
1. Variable-yield derivatives 9 17,977 41,144
2. Fixed interest derivatives 9 42,252 54,826
60,228 95,970
17,325,648 17,668,834
F. Investments held on account and at risk of life insurance policyholders 23 2,470,340 1,952,897
G. Share of reinsurance in technical provisions
I. Provision for unearned premiums 18 7,902 31,031
II. Actuarial provision 19 408,653 384,279
III. Provision for outstanding claims 20 351,617 322,567
IV. Provision for profit-unrelated premium refunds 21 365 315
V. Provision for profit-related premium refunds, i.e. policyholder profit sharing 21 100 100
VI. Other technical provisions 3,029 2,656
22 771,666 740,947
H. Share of reinsurance in technical provisions for life insurance policies where the investment risk is borne by policyholders 23 346,868 305,580
I. Receivables including receivables under insurance business 12
I. Reinsurance receivables 67,795 36,298
II. Other receivables 695,198 634,784
III. Other assets 43,383 37,150
806,377 708,233
J. Receivables from income tax 13 51,253 54,249
K. Deferred tax assets 14 77,055 85,000
L. Liquid funds 647,133 263,164
Total assets 25,588,664 24,587,131

Equity and liabilities Notes 31 Dec. 2007
€ 000
31 Dec. 2006
€ 000
A. Total equity
I. Shareholders’ equity 15
1. Subscribed capital and capital reserves 206,305 206,305
2. Revenue reserves 885,532 692,161
3. Revaluation reserves 184,506 181,982
4. Group total profit 60,037 42,037
1,336,380 1,122,485
II. Minority interests in shareholders‘ equity 16 195,843 207,299
1,532,223 1,329,784
B. Subordinated liabilities 17 575,000 475,000
C. Technical provisions
I. Provision for unearned premiums 18 429,985 389,987
II. Actuarial provision 19 15,166,700 14,942,474
III. Provision for outstanding claims 20 2,191,671 2,022,881
IV. Provision for profit-unrelated premium refunds 21 48,231 48,027
V. Provision for profit-related premium refunds, i.e. policyholder profit sharing 21 389,796 752,647
VI. Other technical provisions 38,492 43,461
22 18,264,874 18,199,478
D. Technical provisions for life insurance policies held on account and at risk of policyholders 23 2,412,937 1,911,516
E. Financial liabilities
I. Liabilities from loans 24 185,900 193,526
II. Derivatives 9 12,342 1,209
198,242 194,734
F. Other provisions
I. Pensions and similar provisions 25 509,541 542,418
II. Other provisions 26 194,272 179,900
703,813 722,319
G. Payables and other liabilities 27
I. Reinsurance liabilities 796,780 724,329
II. Other payables 720,778 655,096
III. Other liabilities 9,483 8,232
1,527,041 1,387,657
H. Liabilities from income tax 28 41,618 66,754
I. Deferred tax liabilities 29 332,916 299,889
Total equity and liabilities 25,588,664 24,587,131