Development of asset items
A. |
Tangible assets |
|
I. |
Self-used land and buildings |
|
II. |
Other tangible assets |
|
|
1. Tangible assets |
|
|
2. Inventories |
|
|
3. Other assets |
Total A. II. |
Total A. |
B. |
Land and buildings held as financial investments |
C. |
Intangible assets |
|
I. |
Deferred acquisition costs |
|
II. |
Goodwill |
|
|
1. Positive goodwill |
|
|
2. Value of insurance policies |
Total C. II. |
|
III. |
Other intangible assets |
|
|
1. Self-produced software |
|
|
2. Acquired intangible assets |
Total C. III. |
Total C. |
D. |
Shares in associated companies |
E. |
Investments |
|
I. |
Variable-yield interest securities |
|
|
1.Shares, investment shares and other variable-yield securities,
including holdings and shares in associated companies |
|
|
2. At fair value through profit or loss |
Total E. I. |
|
II. |
Fixed interest securities |
|
|
1. Debt securities and other fixed interest securities |
|
|
2. At fair value through profit or loss |
Total E. II. |
|
III. |
Loans and other investments |
|
|
1. Loans |
|
|
a) Debt securities issued by and loans to
associated companies |
|
|
b) Debt securities issued by and loans to
participating interests |
|
|
c) Mortgage loans |
|
|
d) Loans and advance payments on policies |
|
|
e) Other loan receivables and registered bonds |
Total E. III. 1. |
|
|
2. Cash at credit institutions |
|
|
3. Deposits with ceding companies |
Total E. III. |
|
IV. |
Derivatives |
Total E. |
F. |
Investments held on account and at risk of
life insurance policyholders |
Aggregate total |
|
| 1 | Self-used land and buildings
Book values for |
|
|
|
Property and casualty insurance |
95,344 |
104,338 |
|
Life insurance |
118,568 |
116,025 |
|
Health insurance |
13,276 |
13,635 |
|
|
227,187 |
233,997 |
Market values for |
|
|
|
Property and casualty insurance |
123,217 |
132,918 |
|
Life insurance |
140,332 |
124,789 |
|
Health insurance |
17,870 |
18,338 |
|
|
281,419 |
276,045 |
Acquisition values |
323,285 |
323,175 |
Cumulative depreciation |
–96,098 |
-89,177 |
Book value |
227,187 |
233,997 |
|
|
|
Useful life for land and buildings |
10-80 years |
10-80 years |
|
Additions from company acquisition |
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
Self-used land and buildings |
0 |
2,087 |
The market values are derived from expert reports. 2 | Other tangible assets
Tangible assets |
43,425 |
44,608 |
Inventories |
4,269 |
4,844 |
Other assets |
90,336 |
61,661 |
Total |
138,030 |
111,113 |
Acquisition values as at 31 Dec. 2006 |
159,825 |
Cumulative depreciation up to 31 Dec. 2006 |
115,216 |
Book value as at 31 Dec. 2006 |
44,608 |
|
|
Currency translation changes |
176 |
Additions |
15,373 |
Disposals |
2,076 |
Transfers |
67 |
Appreciation and depreciation |
14,723 |
Book value as at 31 Dec. 2007 |
43,425 |
|
|
Acquisition values as at 31 Dec. 2007 |
159,608 |
Cumulative depreciation up to 31 Dec. 2007 |
116,183 |
Book value as at 31 Dec. 2007 |
43,425 |
Tangible assets refer mainly to office equipment. They are depreciated over a useful life of 4 to 10 years. The amounts of depreciation are recognised in the income statement on the basis of allocated operating expenses under the items insurance benefits, operating expenses and net investment income.
3 | Land and buildings held as financial investments
Book values for |
|
|
|
Property and casualty insurance |
329,023 |
334,423 |
|
Health insurance |
179,540 |
181,204 |
|
Life insurance |
505,697 |
411,829 |
|
|
1,014,259 |
927,456 |
Market values for |
|
|
|
Property and casualty insurance |
481,703 |
456,839 |
|
Health insurance |
434,941 |
408,361 |
|
Life insurance |
652,581 |
566,932 |
|
|
1,569,225 |
1,432,132 |
Acquisition values |
1,398,800 |
1,257,256 |
Cumulative depreciation |
–384,541 |
-329,800 |
Book value |
1,014,259 |
927,456 |
|
|
|
Useful life for land and buildings |
10-80 years |
10-80 years |
|
Additions from company acquisition |
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
Land and buildings used by third parties |
42,879 |
52,667 |
The market values are derived from expert reports.
Change on impairment for current year |
25,000 |
|
of which reallocation |
25,000 |
4 | Deferred acquisition costs
Property and casualty insurance |
|
|
|
Situation as at 1 Jan. |
110,050 |
97,131 |
|
Currency translation changes |
1,030 |
352 |
|
Changes to scope of consolidation |
0 |
168 |
|
Capitalisation |
60,583 |
57,065 |
|
Depreciation |
–49,992 |
-44,665 |
|
Situation as at 31 Dec. |
121,671 |
110,050 |
|
|
|
|
Health insurance |
|
|
|
Situation as at 1 Jan. |
213,952 |
214,008 |
|
Currency translation changes |
1 |
1 |
|
Capitalisation |
14,924 |
14,371 |
|
Interest surcharge |
9,182 |
9,166 |
|
Depreciation |
–23,395 |
-23,593 |
|
Situation as at 31 Dec. |
214,665 |
213,952 |
|
|
|
|
Life insurance |
|
|
|
Situation as at 1 Jan. |
539,428 |
496,159 |
|
Currency translation changes |
259 |
268 |
|
Capitalisation |
104,734 |
105,867 |
|
Interest surcharge |
18,750 |
22,778 |
|
Transfers |
–10,126 |
0 |
|
Depreciation |
-155,920 |
-85,643 |
|
Situation as at 31 Dec. |
537,126 |
539,428 |
|
|
|
|
Consolidated financial statements |
|
|
|
Situation as at 1 Jan. |
863,430 |
807,297 |
|
Currency translation changes |
1,291 |
620 |
|
Changes to scope of consolidation |
0 |
168 |
|
Capitalisation |
180,241 |
177,302 |
|
Interest surcharge |
27,932 |
31,944 |
|
Transfers |
–10,126 |
0 |
|
Depreciation |
–189,307 |
-153,901 |
|
Situation as at 31 Dec. |
873,462 |
863,430 |
5 | Goodwill
Acquisition values as at 31 Dec. 2006 |
353,975 |
Cumulative depreciation up to 31 Dec. 2006 |
–100,911 |
Book value as at 31 Dec. 2006 |
253,064 |
|
|
Acquisition values as at 31 Dec. 2007 |
415,774 |
Cumulative depreciation up to 31 Dec. 2007 |
–122,316 |
Book value as at 31 Dec. 2007 |
293,458 |
|
|
€ 000 |
Cumulative depreciation up to 31 Dec. 2007 |
122,316 |
|
of which relating to impairment |
21,337 |
|
of which current depreciation |
100,979 |
|
|
31,12,2007
Tsd, € |
Change in impairment for current year |
4,689 |
|
of which reallocation |
4,689 |
Important additions: UNIQA Insurance plc., Bulgaria, UNIQA a.d.o., Serbia
and UNIQA pojištovna, Czech Republic.
The values mentioned above include the goodwill and the purchase price
paid for the total acquired insurance policies.,
Assets |
50,955 |
50,955 |
Tangible assets |
56 |
56 |
Land and buildings held as financial investments |
42,879 |
42,879 |
Intangible assets |
1 |
1 |
Shares in associated companies |
0 |
0 |
Investments |
100 |
100 |
Investments held for unit-linked and index-linked life
insurance policyholders |
0 |
0 |
Share of reinsurance in the technical provisions |
0 |
0 |
Receivables including receivables under
insurance business |
2,530 |
2,530 |
Receivables from income tax |
0 |
0 |
Deferred tax assets |
0 |
0 |
Liquid funds |
5,389 |
5,389 |
|
|
|
Equity and liabilities |
50,955 |
50,955 |
Total equity |
31,512 |
31,512 |
Subordinated liabilities |
0 |
0 |
Technical provisions |
71 |
71 |
Technical provisions for life insurance policies held
on account and at risk of policyholders |
0 |
0 |
Financial liabilities |
0 |
0 |
Other provisions |
5 |
5 |
Payables and other liabilities |
16,268 |
16,268 |
Liabilities from income tax |
0 |
0 |
Deferred tax liabilities |
3,099 |
3,099 |
6 | Other intangible assets
Acquisition values as at 31 Dec. 2006 |
40,003 |
149,972 |
Cumulative depreciation up to 31 Dec. 2006 |
–32,094 |
–110,714 |
Book value as at 31 Dec. 2006 |
7,909 |
39,258 |
|
|
|
Acquisition values as at 31 Dec. 2007 |
35,536 |
154,575 |
Cumulative depreciation up to 31 Dec. 2007 |
–31,740 |
–119,098 |
Book value as at 31 Dec. 2007 |
3,796 |
35,477 |
Other intangible assets comprised:
Computer software |
34,361 |
40,034 |
Copyrights |
30 |
0 |
Licences |
1,844 |
2,438 |
Other intangible assets |
3,039 |
4,695 |
|
39,273 |
47,167 |
|
Useful life |
years |
years |
Self-produced software |
2-5 |
2-5 |
Acquired intangible assets |
2-5 |
2-5 |
The intangible assets include paid-for and self-produced computer software,
licences and copyrights.
The amortisation of the other intangible assets was recognised in the
income statement on the basis of allocated operating expenses under
the items insurance benefits, operating expenses and net investment income.
Intangible assets are depreciated using the straight-line method.
Self-produced software |
0 |
0 |
Acquired intangible assets |
1 |
1,496 |
Research and development expenditures recorded as an expense
during the period under review |
4,462 |
7 | Shares in affiliated companies and companies valued at equity
Current market value for |
|
|
|
Shares in affiliated companies of minor importance1) |
20,044 |
18,804 |
|
Shares in associated companies of minor importance |
17,326 |
26,722 |
|
|
|
Book value for |
|
|
|
Shares in associated companies valued at equity |
489,328 |
345,276 |
|
|
|
Equity for |
|
|
|
Shares in affiliated companies of minor importance |
13,303 |
13,919 |
|
|
|
Annual net profit/deficit for the year |
|
|
|
Shares in affiliated companies of minor importance |
936 |
-4,019 |
Current market value of associated companies
listed
on a public stock exchange |
735,488 |
Profits/losses for the period |
18,288 |
Unrecorded, proportional loss, ongoing,
if shares of loss are no longer recorded |
0 |
Unrecorded, proportional loss, cumulative,
if shares of loss are no longer recorded |
0 |
The book value of STRABAG SE increased in 2007 by €132.108 million. This
included share premium profit in the amount of €211.416 million and a
book value loss of €79.604 million from investment sales. 8 | Securities available for sale
|
Shares in affiliated companies |
Shares |
Equity funds |
Debenture bonds not capital-guaranteed |
Other variable-yield securities |
Participating interests and other investments |
Fixed interest securities |
Total |
|
|
The market values listed for participating interests contain participating interest
valuations based on internal calculations, resulting in an appreciation
in the amount of €117.877 million in 2007. In 2006, application of this
valuation method resulted in an appreciation of €153.145 million.
|
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
Shares in affiliated companies |
0 |
0 |
0 |
0 |
0 |
0 |
Shares |
29,449 |
26,771 |
4,534 |
10,550 |
33,982 |
16,221 |
Equity funds |
7,869 |
0 |
2,442 |
0 |
5,427 |
0 |
Debenture bonds not capital-guaranteed |
0 |
0 |
0 |
0 |
0 |
0 |
Other variable-yield securities |
0 |
2,229 |
2,254 |
0 |
2,254 |
2,229 |
Participating interests and other investments |
16,700 |
14,080 |
13,023 |
0 |
3,677 |
14,080 |
Fixed interest securities |
235,797 |
129,260 |
95,785 |
38,106 |
140,012 |
91,154 |
Total |
289,815 |
172,341 |
108,970 |
48,656 |
180,844 |
123,684 |
|
31 Dec. 2007
€ 000 |
31 Dec. 2007
€ 000 |
31 Dec. 2007
€ 000 |
31 Dec. 2007
€ 000 |
Shares in
affiliated companies |
0 |
0 |
0 |
0 |
Shares |
2,678 |
33,982 |
31,305 |
0 |
Equity funds |
7,869 |
5,427 |
2,442 |
0 |
Debenture bonds not capital-guaranteed |
0 |
0 |
0 |
0 |
Other variable-yield securities |
2,229 |
2,254 |
25 |
0 |
Participating interests and other investments |
2,620 |
3,677 |
1,057 |
0 |
Fixed interest securities |
106,537 |
140,012 |
33,476 |
0 |
Total |
117,474 |
180,844 |
63,370 |
0 |
|
31 Dec. 2007
€ 000 |
31 Dec. 2007
€ 000 |
31 Dec. 2007
€ 000 |
31 Dec. 2007
€ 000 |
Shares in
affiliated companies |
0 |
0 |
0 |
0 |
Shares |
2,678 |
33,982 |
31,305 |
0 |
Equity funds |
7,869 |
5,427 |
2,442 |
0 |
Debenture bonds not capital-guaranteed |
0 |
0 |
0 |
0 |
Other variable-yield securities |
2,229 |
2,254 |
25 |
0 |
Participating interests and other investments |
2,620 |
3,677 |
1,057 |
0 |
Fixed interest securities |
106,537 |
140,012 |
33,476 |
0 |
Total |
117,474 |
180,844 |
63,370 |
0 |
|
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
Other securities available for sale |
|
|
|
|
|
|
Gross |
277,967 |
114,816 |
94,982 |
207,873 |
372,949 |
93,057 |
Deferred tax |
52,640 |
32,029 |
43,667 |
22,673 |
8,973 |
9,356 |
Deferred profit participation |
70,182 |
29,150 |
278,388 |
124,594 |
348,570 |
153,744 |
Minority interest |
2,656 |
3,909 |
15,274 |
10,309 |
17,930 |
14,218 |
Net |
152,488 |
115,846 |
155,013 |
50,297 |
2,524 |
65,549 |
|
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
Infinite |
24,002 |
46,558 |
24,637 |
47,347 |
Up to 1 year |
2,702,664 |
657,301 |
2,499,159 |
656,151 |
Of more than 1 year
up to 5 years |
3,185,270 |
3,942,155 |
3,090,701 |
3,922,674 |
Of more than 5 years
up to 10 years |
4,554,791 |
4,212,410 |
4,389,110 |
4,156,568 |
More than 10 years |
2,086,297 |
3,500,730 |
1,813,582 |
3,446,630 |
Total |
12,553,024 |
12,359,154 |
11,817,188 |
12,229,370 |
The remaining maturities stipulated by contract refer to fixed interest securities,
other variable-yield securities and bonds without capital guarantee.
Fixed interest securities |
|
|
Rating AAA |
3,140,147 |
|
Rating AA |
2,804,301 |
|
Rating A |
3,210,010 |
|
Rating BBB |
1,151,185 |
|
Rating
| 1,194,994 |
|
Not assigned |
316,551 |
|
Rating total of fixed interest securities |
11,817,188 |
|
|
|
Issuer countries |
|
Share securities |
|
|
IE, NL, UK, US |
351,279 |
|
AT, BE, CH, DE, DK, FR, IT |
582,844 |
|
ES, FI, NO, SE |
44,627 |
|
Remaining EU |
463,974 |
|
Other countries |
313,615 |
Issuer countries total of share securities |
1,756,339 |
Other shareholdings |
448,557 |
Total variable-yield securities |
2,204,897 |
9 | Derivative financial instruments
Market values |
|
|
Share risk |
14,793 |
42,278 |
Interest rate change risk |
536 |
6,045 |
Currency risk |
38,847 |
27,790 |
Structured risk |
–6,289 |
18,648 |
Total |
47,887 |
94,761 |
Structured risk – of which: |
|
|
|
Share risk |
6,903 |
18,925 |
|
Interest rate change risk |
–15,612 |
12,108 |
|
Currency risk |
2,420 |
10,428 |
|
Credit risk |
0 |
1,404 |
Balance sheet value |
|
|
Investments |
60,228 |
95,970 |
Financial liabilities |
–12,342 |
1,209 |
10 | Loans
|
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
1. Loans to affiliated companies |
14,495 |
80 |
2. Loans to participating interests |
552 |
792 |
3. Mortgage loans |
172,784 |
178,956 |
4. Loans and advance payments on policies |
14,274 |
15,400 |
5. Other loans |
529,874 |
613,566 |
6. Registered bonds |
250,500 |
225,248 |
Total |
982,480 |
1,034,044 |
|
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
Infinite |
1,683 |
2,184 |
Up to 1 year |
61,906 |
204,544 |
Of more than 1 year up to 5 years |
224,772 |
188,968 |
Of more than 5 years up to 10 years |
476,410 |
431,477 |
More than 10 years |
217,709 |
206,870 |
Total |
982,480 |
1,034,044 |
|
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
1. Loans to affiliated companies |
14,495 |
80 |
2. Loans to participating interests |
552 |
792 |
3. Mortgage loans |
172,784 |
178,956 |
4. Loans and advance payments on policies |
14,274 |
15,400 |
5. Other loans |
522,624 |
617,068 |
6. Registered bonds |
250,500 |
225,248 |
Total |
975,230 |
1,037,546 |
|
31 Dec. 2007
€ 000 |
31 Dec. 2006
€ 000 |
Infinite |
1,683 |
2,184 |
Up to 1 year |
61,733 |
204,585 |
Of more than 1 year up to 5 years |
225,566 |
189,401 |
Of more than 5 years up to 10 years |
470,536 |
434,505 |
More than 10 years |
215,713 |
206,870 |
Total |
975,230 |
1,037,546 |
11 | Other investments
Other investments included: |
|
|
Deposits with credit institutions |
649,313 |
802,106 |
Deposits with ceding companies |
118,908 |
105,678 |
Total |
768,221 |
907,783 |
12 | Receivables incl. receivables under insurance business
I. |
Reinsurance receivables |
|
|
|
1. Accounts receivable under reinsurance
operations |
67,795 |
36,298 |
|
|
67,795 |
36,298 |
II. |
Other receivablesn |
|
|
|
Receivables under the insurance business |
|
|
|
1. from policyholders |
219,145 |
202,790 |
|
2. from intermediaries |
62,285 |
62,817 |
|
3. from insurance companies |
6,828 |
8,310 |
|
|
288,258 |
273,917 |
|
Other receivables |
|
|
|
Accrued interest and rent |
205,764 |
221,679 |
|
Other tax refund claims |
42,126 |
28,648 |
|
Receivables due from employees |
3,614 |
3,709 |
|
Other receivables |
155,437 |
106,832 |
|
|
406,940 |
360,867 |
Total other receivables |
695,198 |
634,784 |
Subtotal |
762,993 |
671,083 |
|
of which receivables with a remaining term of |
|
|
|
|
up to 1 year |
746,926 |
657,315 |
|
|
more than 1 year |
16,067 |
13,767 |
|
|
|
762,993 |
671,083 |
|
of which receivables with values not yet adjusted |
|
|
|
|
up to 3 months overdue |
48,590 |
51,410 |
|
|
more than 3 months overdue |
5,961 |
5,661 |
|
|
|
|
III. |
Other assets |
|
|
|
Accruals |
43,383 |
37,150 |
|
|
43,383 |
37,150 |
Total receivables incl. receivables under
insurance business |
806,377 |
708,233 |
13 | Receivables from income tax
Receivables from income tax |
51,253 |
54,249 |
|
of which receivables with a remaining term of |
|
|
|
|
up to 1 year |
38,533 |
40,954 |
|
|
more than 1 year |
12,720 |
13,295 |
14 | Deferred tax assets
Actuarial items |
9,158 |
8,762 |
Social capital |
45,901 |
54,585 |
Investments |
2,636 |
2,583 |
Loss carried forward |
3,514 |
5,052 |
Other |
15,846 |
14,019 |
Total |
77,055 |
85,000 |
15 | Subscribed capital
Number of authorised and issued |
|
|
|
no-par shares |
119,777,808 |
119,777,808 |
|
of which fully paid up |
119,777,808 |
119,777,808 |
The subscribed capital and capital reserves correspond to values from the
individual financial statements of UNIQA Versicherungen AG.
Unrealised capital gains and losses from the revaluation of investments available
for sale affected the revaluation reserve, with deferred participation in
profits (for life insurance) and deferred taxes taken into consideration.
In addition to the subscribed capital, UNIQA Versicherungen AG has at its disposal
an authorised capital in the amount of €50 million. The Annual General
Meeting of 23 May 2005 extended the authorisation of the Management
Board of UNIQA Versicherungen AG to increase the share capital, with the
approval of the Supervisory Board, up to and including 30 June 2010.
In addition, the Management Board was authorised, in the first, second and
fourth Annual General Meetings, to buy own shares in accordance with
Section 65 paragraph 1 number 8 and paragraph 1a of the Austrian Stock
Corporation Act, upon approval by the Supervisory Board. On 28 April 2004,
the UNIQA Versicherungen AG Management Board decided to resell shares
which had previously been bought back. This decision was approved by the
Supervisory Board on 29 April 2004, and the share buy-back programme was
suspended as the resale programme came into effect on 6 May 2004.
At the reporting date, own shares are accounted for as follows:
Shares held by: |
|
|
UNIQA Versicherungen AG |
|
|
|
Acquisition costs in € 000 |
2,561 |
2,561 |
|
Number of shares |
350,000 |
350,000 |
|
Share of subscribed capital in % |
0.29 |
0.29 |
In the performance figure earnings per share, the consolidated profit is
set against the average number of ordinary shares in circulation.
Consolidated profit in € 000 |
247,103 |
151,900 |
|
of which accounts for ordinary shares in € 000 |
247,103 |
151,900 |
Own shares as at 31 Dec. 2007 |
350,000 |
350,000 |
Average number of shares in circulation |
119,427,808 |
119,427,808 |
Earnings per share in €)1) |
2.07 |
1.27 |
Earnings before taxes per share in €)1) |
2.67 |
1.80 |
Earnings per share1), adjusted for goodwill amortisation in € |
2.23 |
1.34 |
Profit from ordinary activities per share,
adjusted for goodwill amortisation in € |
3.01 |
2.07 |
Dividend per share |
0.502) |
0.35 |
Dividend payment in € 000 |
59,71422) |
41,800 |
The diluted earnings per share is equal to the undiluted earnings per share
in the reporting year and in the previous year.
Effective tax |
0 |
Deferred tax |
2,607 |
Total |
2,607 |
16 | Minority interests
In revaluation reserve |
14,796 |
3,134 |
In net income for the year |
21,889 |
23,165 |
In other equity |
188,749 |
181,000 |
Total |
195,843 |
207,299 |
17 | Subordinated liabilities
Supplementary capital |
575,000 |
475,000 |
In December 2002, Raiffeisen Versicherung AG, and in July 2003, UNIQA
Versicherungen AG, UNIQA Personenversicherung AG and UNIQA
Sachversicherung AG issued partial debentures with a nominal value of
€325 million for paid-up supplementary capital, according to Section 73 c
paragraph 2 of the Austrian Insurance Supervisory Act. The partial debentures
are valid for an unlimited time period. An ordinary or extraordinary
notice of redemption to the issuer is not possible for at least 5 years.
Subject to coverage in the annual net profit before the issuers movements
in reserves, the interest to July 2013 will be 5.36%, except in the case of
Raiffeisen Versicherung AG, where the interest to December 2012 will be
5.7%, plus a bonus interest payment of between 0.2% and 0.4%, depending
on sales profitability and the increase in premiums in comparison to
the whole market.
In December 2006, UNIQA Versicherungen AG issued bearer debentures
with a face value of €150 million for deposited supplementary capital, according
to Section 73 c paragraph 2 of the Austrian Insurance Supervisory
Act. According to the conditions of the bearer debentures, the deposited
capital of UNIQA Versicherungen AG is agreed to remain at the companys
disposal for at least 5 years, with no ordinary or extraordinary cancellation
possible. Interest is applied only insofar as this is covered in the net profit for
the year of the issuer. The interest rate up to December 2016 is 5.079%.
In January 2007, UNIQA Versicherungen AG issued additional bearer debentures
with a face value of €100 million for deposited supplementary
capital, according to Section 73 c paragraph 2 of the Austrian Insurance
Supervisory Act. According to the conditions of the bearer debentures, the
deposited capital of UNIQA Versicherungen AG is agreed to remain at the
companys disposal for at least 5 years, with no ordinary or extraordinary
cancellation possible. Interest is applied only insofar as this is covered in
the net profit for the year of the issuer. The interest rate up to December
2016 is 5.342%.
18 | Unearned premiums
Property and casualty insurance |
|
|
Gross |
416,518 |
374,948 |
Reinsurers’ share |
–7,830 |
–30,951 |
|
408,688 |
343,997 |
Health insurance |
|
|
Gross |
13,467 |
15,039 |
Reinsurers’ share |
72 |
80 |
|
13,395 |
14,959 |
Consolidated financial statements |
|
|
Gross |
429,985 |
389,987 |
Reinsurers’ share |
–7,902 |
31,031 |
Total (fully consolidated values) |
422,083 |
358,956 |
19 | Actuarial provision
Property and casualty insurance |
|
|
Gross |
44,727 |
44,800 |
Reinsurers’ share |
–244 |
251 |
|
44,482 |
44,550 |
Health insurance |
|
|
Gross |
2,100,697 |
1,974,470 |
Reinsurers’ share |
–1,708 |
1,842 |
|
2,098,989 |
1,972,628 |
Life insurance |
|
|
Gross |
13,021,276 |
12,923,203 |
Reinsurers’ share |
–406,701 |
382,186 |
|
12,614,575 |
12,541,017 |
Consolidated financial statements |
|
|
Gross |
15,166,700 |
14,942,474 |
Reinsurers’ share |
–408,653 |
384,279 |
Total (fully consolidated values) |
14,758,046 |
14,558,195 |
The interest rates used as an accounting basis were as follows:
2007 |
|
|
For actuarial provision |
4.50 bzw. 5.50 |
1.754.00 |
For deferred acquisition costs |
4.50 bzw. 5.50 |
4.70 |
|
|
|
2006 |
|
|
For actuarial provision |
4.50 bzw. 5.50 |
1.754.00 |
For deferred acquisition costs |
4.50 bzw. 5.50 |
4.80 |
20 | Provision for outstanding claims
Property and casualty insurance |
|
|
Gross |
1,921,373 |
1,770,641 |
Reinsurers’ share |
–339,161 |
312,033 |
|
1,582,211 |
1,458,607 |
Health insurance |
|
|
Gross |
152,385 |
151,484 |
Reinsurers’ share |
–702 |
759 |
|
151,683 |
150,725 |
Life insurance |
|
|
Gross |
117,913 |
100,756 |
Reinsurers’ share |
–11,754 |
9,775 |
|
106,159 |
90,982 |
Consolidated financial statements |
|
|
Gross |
2,191,671 |
2,022,881 |
Reinsurers’ share |
–351,617 |
322,567 |
Total (fully consolidated values) |
1,840,054 |
1,700,314 |
The provisions for outstanding claims developed in the property and casualty
insurance as follows:
1. |
Provisions for outstanding claims as at 1 Jan. |
|
|
|
a. Gross |
1,770,641 |
1,694,155 |
|
b. Reinsurers’ share |
–312,033 |
323,220 |
|
c. Retention |
1,458,607 |
1,370,935 |
2. |
Plus (retained) claims expenditures |
|
|
|
a. Losses of the current year |
1,285,245 |
1,199,829 |
|
b. Losses of the previous year |
–73,252 |
147,719 |
|
c. Total |
1,211,993 |
1,052,110 |
3. |
Less (retained) losses paid |
|
|
|
a. Losses of the current year |
–642,759 |
598,972 |
|
b. Losses of the previous year |
–453,194 |
385,554 |
|
c. Total |
–1,095,953 |
984,527 |
4. |
Foreign currency translation |
7,615 |
5,280 |
5. |
Change in consolidation scope |
1,720 |
14,808 |
6. |
Other changes |
–1,771 |
0 |
7. |
Provisions for outstanding claims as at 31 Dec. |
|
|
|
a. Gross |
1,921,373 |
1,770,641 |
|
b. Reinsurers’ share |
–339,161 |
312,033 |
|
c. Retention |
1,582,211 |
1,458,607 |
Financial year |
577,135 |
549,486 |
532,073 |
574,976 |
620,980 |
666,924 |
|
One year later |
905,047 |
824,772 |
828,367 |
888,892 |
944,083 |
|
|
Two years later |
971,003 |
887,579 |
902,521 |
968,023 |
|
|
|
Three years later |
1,000,623 |
916,610 |
935,170 |
|
|
|
|
Four years later |
1,015,582 |
933,776 |
|
|
|
|
|
Five years later |
1,028,535 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumu- lated payments |
1,028,535 |
933,776 |
935,170 |
908,373 |
944,083 |
666,924 |
|
Estimated final claims payments |
1,077,243 |
1,020,402 |
1,062,966 |
1,146,816 |
1,224,578 |
1,321,911 |
|
Current balance sheet reserve |
48,708 |
86,625 |
127,796 |
178,793 |
280,494 |
654,987 |
1,377,403 |
|
|
|
|
|
|
|
|
Balance sheet reserve for the claims years
“2001 and before”: |
|
|
|
|
|
|
405,989 |
|
|
|
|
|
|
|
1,783,392 |
Plus other reserve compo- nents
(internal claims regulation costs, etc.) |
|
|
|
|
|
|
137,980 |
Provisions for out- standing claims (gross)
as at 31 Dec. 2007 |
|
|
|
|
|
|
1,921,373 |
|