2.1. Investment property

Land and buildings, including buildings on third-party land, which are held as long-term investments to earn rentals or for capital appreciation or both and which do not constitute underlying items in life and health insurance are measured using the cost model. These investment properties are amortised on a straight-line basis over a useful life of 15 to 80 years and are recognised under the item “Net investment income”.

In accordance with IAS 40.32A, those properties that represent underlying items in life and health insurance with participation are measured at fair value.

The fair value is determined by means of expert’s opinions. These expert’s opinions are prepared on the basis of earnings-oriented valuation techniques. It requires making assumptions about the future, principally concerning the capitalisation and discount rate, the expected utilisation (vacancy rate), the development of future rental charges and the condition of the land and buildings. Property value, location, usable area and usage category for the property are also taken into account.

For this reason, all measurements of the fair value for the land and buildings come under Level 3 of the hierarchy in accordance with IFRS 13. The valuation techniques respond to the underlying assumptions and parameters.

For instance, any reduction in the discount rate applied would result in an increase in the values ascertained for the land and buildings if the other assumptions and parameters remained unchanged.

Conversely, any reduction in the expected utilisation or the expected rental charges would, for instance, result in a decrease in the values ascertained for the land and buildings if the other assumptions and parameters remained unchanged. Measurement-relevant parameters are continuously updated. The assumptions relating to the reporting date are determined on the basis of the expert’s best estimate, taking current market conditions into account.

The rental income generated from investment property in the financial year totalled €139,404 thousand (2023: €130,428 thousand).

Historical cost and fair values

In € thousand

Land and buildings used by third parties measured at amortised cost

Land and buildings used by third parties measured at fair value

Total

At 1 January 2023

1,522,082

1,368,759

2,890,841

Currency translation

26,238

0

26,238

Change in basis of consolidation

–419

0

–419

Additions

32,077

6,360

38,437

Disposals

–70,443

–4,433

–74,876

Additions from fair value increases

0

46,154

46,154

Disposals from fair value reductions

0

–34,977

–34,977

Reclassifications

14,482

0

14,482

At 31 December 2023

1,524,016

1,381,864

2,905,880

At 1 January 2024

1,524,016

1,381,864

2,905,880

Currency translation

1,138

0

1,138

Additions

72,133

3,740

75,873

Disposals

–24,717

–33,446

–58,163

Additions from fair value increases

0

26,332

26,332

Disposals from fair value reductions

0

–44,890

–44,890

Reclassifications

34,033

0

34,033

At 31 December 2024

1,606,603

1,333,599

2,940,202

Accumulated depreciation and impairment losses

In € thousand

Land and buildings used by third parties measured at amortised cost

Land and buildings used by third parties measured at fair value

Total

At 1 January 2023

–518,047

 

–518,047

Currency translation

–1,812

 

–1,812

Change in basis of consolidation

250

 

250

Depreciation

–31,538

 

–31,538

Disposals

63,840

 

63,840

Reclassifications

–6,624

 

–6,624

At 31 December 2023

–493,933

 

–493,933

At 1 January 2024

–493,933

 

–493,933

Currency translation

1,407

 

1,407

Depreciation

–48,911

 

–48,911

Disposals

17,584

 

17,584

Reclassifications

–34,033

 

–34,033

At 31 December 2024

–557,886

 

–557,886

Carrying amounts

In € thousand

Land and buildings used by third parties measured at amortised cost

Land and buildings used by third parties measured at fair value

Total

At 31 December 2023

1,030,083

1,381,864

2,411,947

Property and casualty insurance

202,980

 

202,980

Health insurance

281,654

591,019

872,672

Life insurance

545,449

790,845

1,336,295

At 31 December 2024

1,048,718

1,333,599

2,382,317

Property and casualty insurance

193,266

 

193,266

Health insurance

311,008

583,270

894,278

Life insurance

544,444

750,329

1,294,773

Fair values

In € thousand

Land and buildings used by third parties measured at amortised cost

Land and buildings used by third parties measured at fair value

Total

At 31 December 2023

1,562,673

1,381,864

2,944,537

Property and casualty insurance

503,592

 

503,592

Health insurance

368,242

591,019

959,261

Life insurance

690,839

790,845

1,481,684

At 31 December 2024

1,622,475

1,333,599

2,956,074

Property and casualty insurance

478,503

 

478,503

Health insurance

408,909

583,270

992,179

Life insurance

735,063

750,329

1,485,392

For land and buildings used by third parties and recognised at fair value, the following sensitivities result from the calculations in the partial internal model, which are coordinated with Solvency II:

Sensitivities of land and buildings used by third parties measured at fair value

In per cent

31/12/2024

31/12/2023

Fair value in € thousand

1,333,599

1,381,864

Rental income –5%

–4.2

–4.0

Rental income + 5%

4.2

4.0

Capitalisation rate –100 bp

0.7

0.7

Capitalisation rate + 100 bp

–0.7

–0.7

Land prices –5%

–1.0

–1.0

Land prices + 5%

1.0

1.0

(Partial) internal model
Internally generated model developed by the insurance or reinsurance entity concerned and at the instruction of the FMA to calculate the solvency capital requirement or relevant risk modules (on a partial basis).
View complete glossary
Best estimate
Calculation based on the best estimate. This is the probability-weighted average of future cash flows taking into account the expected present value and using the relevant risk-free yield curve.
View complete glossary
Fair value
The fair value is the price that would be collected in an ordinary business transaction between market participants for the sale of an asset or that would be paid for transferring a liability.
View complete glossary
Solvency II
European Union Directive on publication obligations and solvency rules for the equity base of an insurance company.
View complete glossary