Operating segments – classified by business line

Property and casualty insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

Technical result

 

 

 

 

 

 

 

 

 

 

 

 

Insurance revenue

2,241,296

2,118,482

2,099,196

1,843,347

1,240,453

1,099,964

0

0

–1,159,163

–1,055,525

4,421,781

4,006,268

Insurance service expenses

–2,058,976

–1,954,355

–1,869,056

–1,576,997

–1,193,305

–1,003,517

0

0

1,091,524

954,103

–4,029,811

–3,580,765

Technical result from reinsurance

–74,611

–57,631

–73,752

–112,404

–5,041

–60,578

0

0

67,644

92,578

–85,761

–138,036

 

107,709

106,496

156,388

153,946

42,107

35,869

0

0

5

–8,844

306,209

287,467

Financial result

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

Income from investments

216,757

145,808

130,843

118,207

109,625

128,767

547,165

517,020

–527,114

–520,864

477,276

388,937

Expenses from investments

–58,228

–27,602

–47,717

–54,724

–19,216

–28,194

–134,227

–125,432

18,599

8,641

–240,789

–227,312

Financial assets accounted for using the equity method

620

451

0

0

0

0

61

1,693

16,457

9,665

17,138

11,810

 

159,149

118,657

83,126

63,483

90,409

100,573

412,998

393,281

–492,058

–502,558

253,624

173,435

Financial result from insurance contracts

–29,902

–13,963

–57,385

–44,421

–30,297

–42,793

0

0

29,783

20,434

–87,801

–80,742

Financial result from reinsurance contracts

15,845

8,922

21,498

18,647

1,738

2,496

0

0

–30,874

–21,375

8,207

8,689

 

145,092

113,616

47,239

37,708

61,851

60,275

412,998

393,281

–493,149

–503,498

174,031

101,383

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-technical result

 

 

 

 

 

 

 

 

 

 

 

 

Other income

5,275

10,664

18,888

21,173

5,925

4,322

38,148

39,441

8,041

29,160

76,278

104,760

Other expenses

–60,097

–56,320

–114,783

–74,173

–3,715

–4,944

–61,314

–60,848

16,715

–27,518

–223,194

–223,804

 

–54,822

–45,656

–95,895

–53,000

2,211

–621

–23,166

–21,408

24,756

1,641

–146,916

–119,044

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

197,979

174,456

107,733

138,654

106,168

95,523

389,832

371,874

–468,388

–510,702

333,325

269,806

Amortisation of VBI and impairment of goodwill

0

0

–4,359

–6,982

0

0

0

0

0

0

–4,359

–6,982

Finance cost

–15,724

–14,273

–7,779

–6,129

–5,833

–5,367

–64,985

–65,421

46,380

39,844

–47,942

–51,346

Earnings before taxes

182,255

160,183

95,594

125,544

100,336

90,156

324,847

306,453

–422,008

–470,858

281,024

211,478

Health insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

Technical result

 

 

 

 

 

 

 

 

 

 

 

 

Insurance revenue

1,224,051

1,119,423

131,735

115,313

2,596

1,929

0

0

–2,596

–1,915

1,355,786

1,234,749

Insurance service expenses

–1,129,711

–1,013,562

–125,472

–96,640

–1,442

–1,174

0

0

1,442

1,124

–1,255,182

–1,110,251

Technical result from reinsurance

–497

–1,734

–293

–796

–445

–494

0

0

384

509

–852

–2,514

 

93,843

104,127

5,970

17,877

709

261

0

0

–771

–282

99,752

121,984

Financial result

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

Income from investments

310,940

291,641

664

504

0

0

229,387

143,912

–142,984

–124,796

398,007

311,262

Expenses from investments

–145,201

–132,080

–120

–75

0

0

–133,561

–112,929

35,871

16,649

–243,011

–228,436

Financial assets accounted for using the equity method

16,394

11,923

0

0

0

0

0

0

29,127

16,976

45,522

28,899

 

182,133

171,484

544

429

0

0

95,825

30,983

–77,986

–91,171

200,517

111,725

Financial result from insurance contracts

–187,129

–172,973

–671

–685

–3

–36

0

0

–24,324

42,837

–212,126

–130,857

Financial result from reinsurance contracts

11

4

64

56

4

6

0

0

–6

0

72

67

 

–4,984

–1,485

–62

–200

1

–30

95,825

30,983

–102,317

–48,334

–11,537

–19,065

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-technical result

 

 

 

 

 

 

 

 

 

 

 

 

Other income

12,185

5,805

5,025

4,533

0

0

212,922

180,644

–3,186

–2,447

226,946

188,535

Other expenses

–50,245

–40,751

–10,202

–8,315

0

0

–244,760

–197,654

409

–30

–304,797

–246,750

 

–38,060

–34,946

–5,177

–3,781

0

0

–31,838

–17,010

–2,776

–2,477

–77,851

–58,215

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

50,799

67,696

731

13,896

710

231

63,988

13,973

–105,864

–51,093

10,363

44,704

Finance cost

–5

–3

0

0

0

0

–14

–564

0

0

–19

–567

Earnings before taxes

50,794

67,693

731

13,896

710

231

63,973

13,409

–105,864

–51,093

10,345

44,137

Life insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

1 – 12/2024

1 – 12/2023

Technical result

 

 

 

 

 

 

 

 

 

 

 

 

Insurance revenue

254,623

281,080

524,064

471,221

21,396

22,913

0

0

–20,487

–22,094

779,597

753,119

Insurance service expenses

–169,290

–228,155

–434,338

–364,100

–40,124

–29,697

0

0

28,319

21,974

–615,433

–599,978

Technical result from reinsurance

6,381

6,597

–10,374

–9,155

–2,269

5,574

0

0

–3,380

–3,361

–9,642

–344

 

91,714

59,522

79,352

97,966

–20,996

–1,210

0

0

4,452

–3,482

154,521

152,797

Financial result

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

Income from investments

326,711

450,192

78,614

68,957

244

270

113,807

84,515

–61,929

–173,862

457,448

430,072

Expenses from investments

–136,020

–114,370

–29,553

–25,141

0

0

–77,837

–38,891

9,216

6,078

–234,195

–172,324

Financial assets accounted for using the equity method

22,284

16,207

0

0

0

0

3,767

2,696

46,286

27,020

72,337

45,923

 

212,975

352,029

49,061

43,815

244

270

39,736

48,320

–6,427

–140,764

295,590

303,670

Net investment income from unit-linked and index-linked life insurance

 

 

 

 

 

 

 

 

 

 

 

 

Income from unit-linked and index-linked life insurance investments

214,185

211,114

188,321

179,972

0

0

0

0

0

0

402,506

391,086

Expenses from unit-linked and index-linked life insurance investments

–28,145

–31,559

–41,411

–53,492

0

0

0

0

0

0

–69,556

–85,050

 

186,040

179,555

146,910

126,481

0

0

0

0

0

0

332,951

306,036

Financial result from insurance contracts

–376,103

–502,314

–164,710

–143,160

–194

–36

0

0

–39,993

103,651

–581,000

–541,859

Financial result from reinsurance contracts

140

69

–1

–106

114

59

0

0

–116

53

137

75

 

23,053

29,339

31,261

27,030

164

293

39,736

48,320

–46,536

–37,060

47,678

67,923

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-technical result

 

 

 

 

 

 

 

 

 

 

 

 

Other income

1,993

2,273

136,305

115,172

0

7

12,306

14,852

–28,677

10,492

121,926

142,797

Other expenses

–28,425

–22,607

–106,810

–128,102

–138

–52

–26,081

–27,247

9,824

6,036

–151,631

–171,972

 

–26,433

–20,334

29,494

–12,930

–138

–44

–13,775

–12,395

–18,853

16,528

–29,704

–29,175

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

88,334

68,527

140,107

112,067

–20,970

–961

25,962

35,925

–60,937

–24,013

172,495

191,545

Amortisation of VBI and impairment of goodwill

0

0

–21,574

–21,277

0

0

0

0

0

0

–21,574

–21,277

Finance cost

–8,396

–17,165

–448

–398

0

0

–23

649

8,443

17,402

–425

489

Earnings before taxes

79,938

51,362

118,084

90,392

–20,970

–961

25,939

36,575

–52,495

–6,611

150,496

170,757