Operating segments – classified by business line

Property and casualty insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

Technical result

 

 

 

 

 

 

 

 

 

 

 

 

Insurance revenue

2,118,482

1,970,364

1,843,347

1,579,077

1,099,964

989,062

0

0

–1,055,525

–990,666

4,006,268

3,547,836

Insurance service expenses

–1,954,355

–1,862,579

–1,576,997

–1,359,891

–1,022,625

–892,580

0

0

973,211

860,750

–3,580,765

–3,254,299

Technical result from reinsurance

–38,366

–34,941

–112,562

–119,339

–60,578

–9,977

0

0

73,469

126,655

–138,036

–37,601

 

125,762

72,844

153,789

99,847

16,761

86,506

0

0

–8,844

–3,261

287,467

255,936

Financial result

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

Income from investments

145,808

168,725

118,207

98,681

128,767

55,839

517,020

533,263

–520,864

–492,764

388,937

363,744

Expenses from investments

–27,602

–168,442

–54,724

–80,597

–28,194

–100,905

–125,432

–243,709

8,641

194,916

–227,312

–398,738

Financial assets accounted for using the equity method

451

451

0

291

0

0

1,693

44

9,665

10,861

11,810

11,647

 

118,657

734

63,483

18,375

100,573

–45,066

393,281

289,598

–502,558

–286,987

173,435

–23,347

Financial result from insurance contracts

–13,963

8,305

–44,421

–28,652

–42,793

1,350

0

0

20,434

–1,271

–80,742

–20,267

Financial result from reinsurance contracts

8,922

–2,273

18,647

13,670

2,496

518

0

0

–21,375

–7,353

8,689

4,562

 

113,616

6,767

37,708

3,393

60,275

–43,198

393,281

289,598

–503,498

–295,611

101,383

–39,052

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-technical result

 

 

 

 

 

 

 

 

 

 

 

 

Other income

10,664

3,267

21,173

17,170

4,322

1,765

39,441

42,776

29,160

11,920

104,760

76,898

Other expenses

–56,320

–42,817

–74,173

–57,500

–4,944

–2,893

–60,848

–58,508

–27,518

–60,128

–223,804

–221,846

 

–45,656

–39,550

–53,000

–40,330

–621

–1,128

–21,408

–15,732

1,641

–48,208

–119,044

–144,948

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

193,722

40,060

138,497

62,910

76,415

42,180

371,874

273,866

–510,702

–347,079

269,806

71,936

Amortisation of VBI and impairment of goodwill

0

0

–6,982

–10,442

0

0

0

0

0

0

–6,982

–10,442

Finance cost

–14,273

–11,394

–6,129

–4,500

–5,367

–2,901

–65,421

–60,873

39,844

27,692

–51,346

–51,978

Earnings before taxes

179,449

28,666

125,386

47,968

71,048

39,279

306,453

212,992

–470,858

–319,387

211,478

9,517

Health insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

Technical result

 

 

 

 

 

 

 

 

 

 

 

 

Insurance revenue

1,119,423

1,033,168

115,313

106,577

1,929

–1,052

0

0

–1,915

1,052

1,234,749

1,139,745

Insurance service expenses

–1,013,562

–949,205

–96,640

–89,299

–1,174

–793

0

0

1,124

782

–1,110,251

–1,038,515

Technical result from reinsurance

–1,734

–2,300

–796

–274

–494

0

0

0

509

3,193

–2,514

620

 

104,127

81,663

17,877

17,004

261

–1,845

0

0

–282

5,028

121,984

101,850

Financial result

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

Income from investments

291,641

250,205

504

336

0

0

143,912

200,648

–124,796

–127,139

311,262

324,049

Expenses from investments

–132,080

–309,204

–75

–61

0

0

–112,929

–230,928

16,649

196,459

–228,436

–343,734

Financial assets accounted for using the equity method

11,923

11,923

0

0

0

0

0

0

16,976

25,944

28,899

37,867

 

171,484

–47,076

429

275

0

0

30,983

–30,280

–91,171

95,264

111,725

18,182

Financial result from insurance contracts

–172,973

45,251

–685

–376

–36

–4

0

0

42,837

–77,379

–130,857

–32,509

Financial result from reinsurance contracts

4

440

56

22

6

–358

0

0

0

–75

67

29

 

–1,485

–1,386

–200

–80

–30

–362

30,983

–30,280

–48,334

17,810

–19,065

–14,298

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-technical result

 

 

 

 

 

 

 

 

 

 

 

 

Other income

5,805

837

4,533

3,663

0

0

180,644

162,743

–2,447

–1,316

188,535

165,927

Other expenses

–40,751

–20,249

–8,315

–6,644

0

–167

–197,654

–171,587

–30

1,074

–246,750

–197,573

 

–34,946

–19,412

–3,781

–2,981

0

–167

–17,010

–8,844

–2,477

–242

–58,215

–31,647

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

67,696

60,865

13,896

13,944

231

–2,374

13,973

–39,124

–51,093

22,596

44,704

55,906

Finance cost

–3

0

0

–1

0

0

–564

–15

0

–114

–567

–130

Earnings before taxes

67,693

60,865

13,896

13,943

231

–2,374

13,409

–39,139

–51,093

22,482

44,137

55,776

Life insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

1–12/2023

1–12/2022
restated

Technical result

 

 

 

 

 

 

 

 

 

 

 

 

Insurance revenue

281,080

237,211

471,221

422,052

22,913

27,414

0

0

–22,094

–27,361

753,119

659,316

Insurance service expenses

–228,155

–109,678

–364,100

–333,794

–29,697

–44,760

0

0

21,974

36,563

–599,978

–451,669

Technical result from reinsurance

6,597

9,857

–9,155

–9,306

5,574

4,666

0

0

–3,361

–6,601

–344

–1,384

 

59,522

137,391

97,966

78,952

–1,210

–12,681

0

0

–3,482

2,601

152,797

206,263

Financial result

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

 

 

 

 

 

 

 

 

 

 

 

 

Income from investments

450,192

326,877

68,957

52,459

270

296

84,515

45,903

–173,862

–27,514

430,072

398,021

Expenses from investments

–114,370

–192,205

–25,141

–56,172

0

0

–38,891

–27,532

6,078

2,720

–172,324

–273,188

Financial assets accounted for using the equity method

16,207

16,207

0

0

0

0

2,696

2,740

27,020

41,227

45,923

60,174

 

352,029

150,879

43,815

–3,713

270

296

48,320

21,112

–140,764

16,433

303,670

185,007

Net investment income from unit-linked and index-linked life insurance

 

 

 

 

 

 

 

 

 

 

 

 

Income from unit-linked and index-linked life insurance investments

211,114

35,749

179,972

92,656

0

0

0

0

0

0

391,086

128,405

Expenses from unit-linked and index-linked life insurance investments

–31,559

–431,054

–53,492

–189,895

0

0

0

0

0

0

–85,050

–620,949

 

179,555

–395,305

126,481

–97,239

0

0

0

0

0

0

306,036

–492,544

Financial result from insurance contracts

–502,314

252,601

–143,160

80,101

–36

77

0

0

103,651

–21,729

–541,859

311,050

Financial result from reinsurance contracts

69

–24

–106

–62

59

–104

0

0

53

86

75

–104

 

29,339

8,151

27,030

–20,912

293

269

48,320

21,112

–37,060

–5,210

67,923

3,409

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-technical result

 

 

 

 

 

 

 

 

 

 

 

 

Other income

2,273

1,927

115,172

67,616

7

107

14,852

10,920

10,492

33,345

142,797

113,916

Other expenses

–22,607

–12,550

–128,102

–78,598

–52

–53

–27,247

–19,082

6,036

11,241

–171,972

–99,042

 

–20,334

–10,622

–12,930

–10,982

–44

55

–12,395

–8,162

16,528

44,586

–29,175

14,875

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

68,527

134,920

112,067

47,058

–961

–12,358

35,925

12,949

–24,013

41,977

191,545

224,547

Amortisation of VBI and impairment of goodwill

0

0

–21,277

–17,490

0

0

0

0

0

0

–21,277

–17,490

Finance cost

–17,165

–43,828

–398

–375

0

0

649

–39

17,402

44,219

489

–22

Earnings before taxes

51,362

91,092

90,392

29,193

–961

–12,358

36,575

12,911

–6,611

86,196

170,757

207,035