Operating segments – classified by business line
In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group functions |
Consolidation |
Group |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
|
Technical result |
|
|
|
|
|
|
|
|
|
|
|
|
Insurance revenue |
2,118,482 |
1,970,364 |
1,843,347 |
1,579,077 |
1,099,964 |
989,062 |
0 |
0 |
–1,055,525 |
–990,666 |
4,006,268 |
3,547,836 |
Insurance service expenses |
–1,954,355 |
–1,862,579 |
–1,576,997 |
–1,359,891 |
–1,022,625 |
–892,580 |
0 |
0 |
973,211 |
860,750 |
–3,580,765 |
–3,254,299 |
Technical result from reinsurance |
–38,366 |
–34,941 |
–112,562 |
–119,339 |
–60,578 |
–9,977 |
0 |
0 |
73,469 |
126,655 |
–138,036 |
–37,601 |
|
125,762 |
72,844 |
153,789 |
99,847 |
16,761 |
86,506 |
0 |
0 |
–8,844 |
–3,261 |
287,467 |
255,936 |
Financial result |
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
|
|
|
|
|
|
|
|
|
|
Income from investments |
145,808 |
168,725 |
118,207 |
98,681 |
128,767 |
55,839 |
517,020 |
533,263 |
–520,864 |
–492,764 |
388,937 |
363,744 |
Expenses from investments |
–27,602 |
–168,442 |
–54,724 |
–80,597 |
–28,194 |
–100,905 |
–125,432 |
–243,709 |
8,641 |
194,916 |
–227,312 |
–398,738 |
Financial assets accounted for using the equity method |
451 |
451 |
0 |
291 |
0 |
0 |
1,693 |
44 |
9,665 |
10,861 |
11,810 |
11,647 |
|
118,657 |
734 |
63,483 |
18,375 |
100,573 |
–45,066 |
393,281 |
289,598 |
–502,558 |
–286,987 |
173,435 |
–23,347 |
Financial result from insurance contracts |
–13,963 |
8,305 |
–44,421 |
–28,652 |
–42,793 |
1,350 |
0 |
0 |
20,434 |
–1,271 |
–80,742 |
–20,267 |
Financial result from reinsurance contracts |
8,922 |
–2,273 |
18,647 |
13,670 |
2,496 |
518 |
0 |
0 |
–21,375 |
–7,353 |
8,689 |
4,562 |
|
113,616 |
6,767 |
37,708 |
3,393 |
60,275 |
–43,198 |
393,281 |
289,598 |
–503,498 |
–295,611 |
101,383 |
–39,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-technical result |
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
10,664 |
3,267 |
21,173 |
17,170 |
4,322 |
1,765 |
39,441 |
42,776 |
29,160 |
11,920 |
104,760 |
76,898 |
Other expenses |
–56,320 |
–42,817 |
–74,173 |
–57,500 |
–4,944 |
–2,893 |
–60,848 |
–58,508 |
–27,518 |
–60,128 |
–223,804 |
–221,846 |
|
–45,656 |
–39,550 |
–53,000 |
–40,330 |
–621 |
–1,128 |
–21,408 |
–15,732 |
1,641 |
–48,208 |
–119,044 |
–144,948 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
193,722 |
40,060 |
138,497 |
62,910 |
76,415 |
42,180 |
371,874 |
273,866 |
–510,702 |
–347,079 |
269,806 |
71,936 |
Amortisation of VBI and impairment of goodwill |
0 |
0 |
–6,982 |
–10,442 |
0 |
0 |
0 |
0 |
0 |
0 |
–6,982 |
–10,442 |
Finance cost |
–14,273 |
–11,394 |
–6,129 |
–4,500 |
–5,367 |
–2,901 |
–65,421 |
–60,873 |
39,844 |
27,692 |
–51,346 |
–51,978 |
Earnings before taxes |
179,449 |
28,666 |
125,386 |
47,968 |
71,048 |
39,279 |
306,453 |
212,992 |
–470,858 |
–319,387 |
211,478 |
9,517 |
In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group functions |
Consolidation |
Group |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
|
Technical result |
|
|
|
|
|
|
|
|
|
|
|
|
Insurance revenue |
1,119,423 |
1,033,168 |
115,313 |
106,577 |
1,929 |
–1,052 |
0 |
0 |
–1,915 |
1,052 |
1,234,749 |
1,139,745 |
Insurance service expenses |
–1,013,562 |
–949,205 |
–96,640 |
–89,299 |
–1,174 |
–793 |
0 |
0 |
1,124 |
782 |
–1,110,251 |
–1,038,515 |
Technical result from reinsurance |
–1,734 |
–2,300 |
–796 |
–274 |
–494 |
0 |
0 |
0 |
509 |
3,193 |
–2,514 |
620 |
|
104,127 |
81,663 |
17,877 |
17,004 |
261 |
–1,845 |
0 |
0 |
–282 |
5,028 |
121,984 |
101,850 |
Financial result |
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
|
|
|
|
|
|
|
|
|
|
Income from investments |
291,641 |
250,205 |
504 |
336 |
0 |
0 |
143,912 |
200,648 |
–124,796 |
–127,139 |
311,262 |
324,049 |
Expenses from investments |
–132,080 |
–309,204 |
–75 |
–61 |
0 |
0 |
–112,929 |
–230,928 |
16,649 |
196,459 |
–228,436 |
–343,734 |
Financial assets accounted for using the equity method |
11,923 |
11,923 |
0 |
0 |
0 |
0 |
0 |
0 |
16,976 |
25,944 |
28,899 |
37,867 |
|
171,484 |
–47,076 |
429 |
275 |
0 |
0 |
30,983 |
–30,280 |
–91,171 |
95,264 |
111,725 |
18,182 |
Financial result from insurance contracts |
–172,973 |
45,251 |
–685 |
–376 |
–36 |
–4 |
0 |
0 |
42,837 |
–77,379 |
–130,857 |
–32,509 |
Financial result from reinsurance contracts |
4 |
440 |
56 |
22 |
6 |
–358 |
0 |
0 |
0 |
–75 |
67 |
29 |
|
–1,485 |
–1,386 |
–200 |
–80 |
–30 |
–362 |
30,983 |
–30,280 |
–48,334 |
17,810 |
–19,065 |
–14,298 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-technical result |
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
5,805 |
837 |
4,533 |
3,663 |
0 |
0 |
180,644 |
162,743 |
–2,447 |
–1,316 |
188,535 |
165,927 |
Other expenses |
–40,751 |
–20,249 |
–8,315 |
–6,644 |
0 |
–167 |
–197,654 |
–171,587 |
–30 |
1,074 |
–246,750 |
–197,573 |
|
–34,946 |
–19,412 |
–3,781 |
–2,981 |
0 |
–167 |
–17,010 |
–8,844 |
–2,477 |
–242 |
–58,215 |
–31,647 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
67,696 |
60,865 |
13,896 |
13,944 |
231 |
–2,374 |
13,973 |
–39,124 |
–51,093 |
22,596 |
44,704 |
55,906 |
Finance cost |
–3 |
0 |
0 |
–1 |
0 |
0 |
–564 |
–15 |
0 |
–114 |
–567 |
–130 |
Earnings before taxes |
67,693 |
60,865 |
13,896 |
13,943 |
231 |
–2,374 |
13,409 |
–39,139 |
–51,093 |
22,482 |
44,137 |
55,776 |
In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group functions |
Consolidation |
Group |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
1–12/2023 |
1–12/2022 |
|
Technical result |
|
|
|
|
|
|
|
|
|
|
|
|
Insurance revenue |
281,080 |
237,211 |
471,221 |
422,052 |
22,913 |
27,414 |
0 |
0 |
–22,094 |
–27,361 |
753,119 |
659,316 |
Insurance service expenses |
–228,155 |
–109,678 |
–364,100 |
–333,794 |
–29,697 |
–44,760 |
0 |
0 |
21,974 |
36,563 |
–599,978 |
–451,669 |
Technical result from reinsurance |
6,597 |
9,857 |
–9,155 |
–9,306 |
5,574 |
4,666 |
0 |
0 |
–3,361 |
–6,601 |
–344 |
–1,384 |
|
59,522 |
137,391 |
97,966 |
78,952 |
–1,210 |
–12,681 |
0 |
0 |
–3,482 |
2,601 |
152,797 |
206,263 |
Financial result |
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
|
|
|
|
|
|
|
|
|
|
Income from investments |
450,192 |
326,877 |
68,957 |
52,459 |
270 |
296 |
84,515 |
45,903 |
–173,862 |
–27,514 |
430,072 |
398,021 |
Expenses from investments |
–114,370 |
–192,205 |
–25,141 |
–56,172 |
0 |
0 |
–38,891 |
–27,532 |
6,078 |
2,720 |
–172,324 |
–273,188 |
Financial assets accounted for using the equity method |
16,207 |
16,207 |
0 |
0 |
0 |
0 |
2,696 |
2,740 |
27,020 |
41,227 |
45,923 |
60,174 |
|
352,029 |
150,879 |
43,815 |
–3,713 |
270 |
296 |
48,320 |
21,112 |
–140,764 |
16,433 |
303,670 |
185,007 |
Net investment income from unit-linked and index-linked life insurance |
|
|
|
|
|
|
|
|
|
|
|
|
Income from unit-linked and index-linked life insurance investments |
211,114 |
35,749 |
179,972 |
92,656 |
0 |
0 |
0 |
0 |
0 |
0 |
391,086 |
128,405 |
Expenses from unit-linked and index-linked life insurance investments |
–31,559 |
–431,054 |
–53,492 |
–189,895 |
0 |
0 |
0 |
0 |
0 |
0 |
–85,050 |
–620,949 |
|
179,555 |
–395,305 |
126,481 |
–97,239 |
0 |
0 |
0 |
0 |
0 |
0 |
306,036 |
–492,544 |
Financial result from insurance contracts |
–502,314 |
252,601 |
–143,160 |
80,101 |
–36 |
77 |
0 |
0 |
103,651 |
–21,729 |
–541,859 |
311,050 |
Financial result from reinsurance contracts |
69 |
–24 |
–106 |
–62 |
59 |
–104 |
0 |
0 |
53 |
86 |
75 |
–104 |
|
29,339 |
8,151 |
27,030 |
–20,912 |
293 |
269 |
48,320 |
21,112 |
–37,060 |
–5,210 |
67,923 |
3,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-technical result |
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
2,273 |
1,927 |
115,172 |
67,616 |
7 |
107 |
14,852 |
10,920 |
10,492 |
33,345 |
142,797 |
113,916 |
Other expenses |
–22,607 |
–12,550 |
–128,102 |
–78,598 |
–52 |
–53 |
–27,247 |
–19,082 |
6,036 |
11,241 |
–171,972 |
–99,042 |
|
–20,334 |
–10,622 |
–12,930 |
–10,982 |
–44 |
55 |
–12,395 |
–8,162 |
16,528 |
44,586 |
–29,175 |
14,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
68,527 |
134,920 |
112,067 |
47,058 |
–961 |
–12,358 |
35,925 |
12,949 |
–24,013 |
41,977 |
191,545 |
224,547 |
Amortisation of VBI and impairment of goodwill |
0 |
0 |
–21,277 |
–17,490 |
0 |
0 |
0 |
0 |
0 |
0 |
–21,277 |
–17,490 |
Finance cost |
–17,165 |
–43,828 |
–398 |
–375 |
0 |
0 |
649 |
–39 |
17,402 |
44,219 |
489 |
–22 |
Earnings before taxes |
51,362 |
91,092 |
90,392 |
29,193 |
–961 |
–12,358 |
36,575 |
12,911 |
–6,611 |
86,196 |
170,757 |
207,035 |