Operating segments – classified by business line

Property and casualty insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

Premiums written (gross)

1,973,648

1,857,585

1,701,066

1,618,657

1,430,641

1,425,000

0

0

–1,419,334

–1,411,709

3,686,021

3,489,533

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned (net)

1,142,161

1,086,677

967,276

902,411

1,297,333

1,206,962

0

0

2,123

7,814

3,408,893

3,203,865

Technical interest income

0

0

1,638

0

0

0

0

0

0

0

1,638

0

Other insurance income

3,159

3,069

19,311

12,901

236

237

276

308

–6,337

–5,404

16,645

11,111

Insurance benefits

–747,796

–684,823

–521,624

–505,832

–812,509

–775,000

0

0

–1,336

532

–2,083,265

–1,965,123

Operating expenses

–305,935

–311,854

–356,797

–332,185

–393,291

–356,610

–24,175

–31,873

–3,262

–5,240

–1,083,459

–1,037,763

Other technical expenses

–7,754

–13,377

–52,237

–45,434

–14,455

–13,718

–4,765

–7,204

14,076

11,579

–65,136

–68,153

Technical result

83,835

79,692

57,568

31,861

77,314

61,871

–28,664

–38,769

5,263

9,282

195,316

143,937

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

18,958

132,858

37,876

34,829

–5,055

28,904

301,964

467,151

–349,325

–528,547

4,418

135,195

Income from investments

168,367

162,308

88,310

49,471

60,775

39,953

529,306

561,625

–508,178

–545,387

338,580

267,971

Expenses from investments

–149,859

–31,007

–53,183

–14,915

–65,830

–11,049

–227,387

–96,031

148,019

8,523

–348,239

–144,478

Financial assets accounted for using the equity method

451

1,556

2,748

272

0

0

44

1,557

10,834

8,318

14,077

11,703

Other income

3,223

2,237

19,662

17,058

11,288

4,019

5,483

6,568

15,685

382

55,341

30,264

Reclassification of technical interest income

0

0

–1,638

0

0

0

0

0

0

0

–1,638

0

Other expenses

–22,264

–10,284

–29,622

–19,572

–5,394

–4,259

–7,716

–10,138

–2,787

99

–67,785

–44,153

Non-technical result

–82

124,812

26,278

32,314

838

28,665

299,730

463,581

–336,427

–528,065

–9,663

121,306

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

83,753

204,504

83,846

64,175

78,152

90,536

271,067

424,812

–331,164

–518,784

185,653

265,243

Amortisation of VBI and impairment of goodwill

0

0

–10,078

–23,365

0

0

–23

0

0

0

–10,101

–23,365

Finance cost

–11,394

–13,218

–5,255

–4,606

–2,901

–2,901

–61,496

–141,541

29,095

27,734

–51,952

–134,532

Earnings before taxes

72,359

191,286

68,512

36,204

75,250

87,635

209,548

283,271

–302,069

–491,049

123,600

107,347

Property and casualty insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

Premiums written (gross)

1,973,648

1,857,585

1,701,066

1,618,657

1,430,641

1,425,000

0

0

–1,419,334

–1,411,709

3,686,021

3,489,533

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned (net)

1,142,161

1,086,677

967,276

902,411

1,297,333

1,206,962

0

0

2,123

7,814

3,408,893

3,203,865

Technical interest income

0

0

1,638

0

0

0

0

0

0

0

1,638

0

Other insurance income

3,159

3,069

19,311

12,901

236

237

276

308

–6,337

–5,404

16,645

11,111

Insurance benefits

–747,796

–684,823

–521,624

–505,832

–812,509

–775,000

0

0

–1,336

532

–2,083,265

–1,965,123

Operating expenses

–305,935

–311,854

–356,797

–332,185

–393,291

–356,610

–24,175

–31,873

–3,262

–5,240

–1,083,459

–1,037,763

Other technical expenses

–7,754

–13,377

–52,237

–45,434

–14,455

–13,718

–4,765

–7,204

14,076

11,579

–65,136

–68,153

Technical result

83,835

79,692

57,568

31,861

77,314

61,871

–28,664

–38,769

5,263

9,282

195,316

143,937

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

18,958

132,858

37,876

34,829

–5,055

28,904

301,964

467,151

–349,325

–528,547

4,418

135,195

Income from investments

168,367

162,308

88,310

49,471

60,775

39,953

529,306

561,625

–508,178

–545,387

338,580

267,971

Expenses from investments

–149,859

–31,007

–53,183

–14,915

–65,830

–11,049

–227,387

–96,031

148,019

8,523

–348,239

–144,478

Financial assets accounted for using the equity method

451

1,556

2,748

272

0

0

44

1,557

10,834

8,318

14,077

11,703

Other income

3,223

2,237

19,662

17,058

11,288

4,019

5,483

6,568

15,685

382

55,341

30,264

Reclassification of technical interest income

0

0

–1,638

0

0

0

0

0

0

0

–1,638

0

Other expenses

–22,264

–10,284

–29,622

–19,572

–5,394

–4,259

–7,716

–10,138

–2,787

99

–67,785

–44,153

Non-technical result

–82

124,812

26,278

32,314

838

28,665

299,730

463,581

–336,427

–528,065

–9,663

121,306

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

83,753

204,504

83,846

64,175

78,152

90,536

271,067

424,812

–331,164

–518,784

185,653

265,243

Amortisation of VBI and impairment of goodwill

0

0

–10,078

–23,365

0

0

–23

0

0

0

–10,101

–23,365

Finance cost

–11,394

–13,218

–5,255

–4,606

–2,901

–2,901

–61,496

–141,541

29,095

27,734

–51,952

–134,532

Earnings before taxes

72,359

191,286

68,512

36,204

75,250

87,635

209,548

283,271

–302,069

–491,049

123,600

107,347

Health insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

Premiums written (gross)

1,162,084

1,120,480

115,251

105,978

–45

8,729

0

0

45

–8,729

1,277,335

1,226,458

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned (net)

1,163,153

1,111,095

106,627

93,402

–720

8,460

0

0

485

305

1,269,545

1,213,262

Technical interest income

94,183

91,100

2

2

0

0

0

0

0

0

94,185

91,102

Other insurance income

1,266

1,726

573

218

0

0

0

0

0

0

1,840

1,944

Insurance benefits

–1,031,575

–947,665

–53,540

–49,879

–278

–4,919

5,075

4,892

–1,906

–156

–1,082,223

–997,727

Operating expenses

–148,667

–151,080

–43,267

–36,119

–366

–197

–17,143

–19,237

672

9

–208,770

–206,624

Other technical expenses

–121

–1,433

–926

–616

–722

0

2

–66

23

0

–1,744

–2,115

Technical result

78,239

103,743

9,469

7,007

–2,085

3,344

–12,066

–14,411

–725

158

72,831

99,841

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

5,317

111,968

262

163

0

0

71,187

88,840

63,261

–37,847

140,027

163,124

Income from investments

194,335

102,578

334

223

0

0

161,095

116,721

–59,020

–25,769

296,744

193,754

Expenses from investments

–200,941

–31,745

–72

–61

0

0

–89,907

–27,881

96,337

2,258

–194,584

–57,429

Financial assets accounted for using the equity method

11,923

41,134

0

0

0

0

0

0

25,944

–14,336

37,867

26,799

Other income

646

551

3,667

3,691

0

52

202,755

181,145

–41,825

–29,538

165,243

155,902

Reclassification of technical interest income

–94,183

–91,100

–2

–2

0

0

0

0

0

0

–94,185

–91,102

Other expenses

–994

–696

–3,988

–3,715

–536

–159

–200,814

–179,839

42,229

29,655

–164,103

–154,754

Non-technical result

–89,214

20,722

–61

138

–536

–107

73,128

90,147

63,664

–37,730

46,981

73,170

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

–10,975

124,466

9,409

7,145

–2,622

3,237

61,062

75,736

62,939

–37,572

119,813

173,011

Amortisation of VBI and impairment of goodwill

0

0

–149

–172

0

0

0

0

0

0

–149

–172

Finance cost

191

190

–1

–4

0

0

–15

–42

1

1

176

146

Earnings before taxes

–10,784

124,656

9,259

6,969

–2,622

3,237

61,047

75,695

62,940

–37,572

119,840

172,985

Health insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

Premiums written (gross)

1,162,084

1,120,480

115,251

105,978

–45

8,729

0

0

45

–8,729

1,277,335

1,226,458

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned (net)

1,163,153

1,111,095

106,627

93,402

–720

8,460

0

0

485

305

1,269,545

1,213,262

Technical interest income

94,183

91,100

2

2

0

0

0

0

0

0

94,185

91,102

Other insurance income

1,266

1,726

573

218

0

0

0

0

0

0

1,840

1,944

Insurance benefits

–1,031,575

–947,665

–53,540

–49,879

–278

–4,919

5,075

4,892

–1,906

–156

–1,082,223

–997,727

Operating expenses

–148,667

–151,080

–43,267

–36,119

–366

–197

–17,143

–19,237

672

9

–208,770

–206,624

Other technical expenses

–121

–1,433

–926

–616

–722

0

2

–66

23

0

–1,744

–2,115

Technical result

78,239

103,743

9,469

7,007

–2,085

3,344

–12,066

–14,411

–725

158

72,831

99,841

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

5,317

111,968

262

163

0

0

71,187

88,840

63,261

–37,847

140,027

163,124

Income from investments

194,335

102,578

334

223

0

0

161,095

116,721

–59,020

–25,769

296,744

193,754

Expenses from investments

–200,941

–31,745

–72

–61

0

0

–89,907

–27,881

96,337

2,258

–194,584

–57,429

Financial assets accounted for using the equity method

11,923

41,134

0

0

0

0

0

0

25,944

–14,336

37,867

26,799

Other income

646

551

3,667

3,691

0

52

202,755

181,145

–41,825

–29,538

165,243

155,902

Reclassification of technical interest income

–94,183

–91,100

–2

–2

0

0

0

0

0

0

–94,185

–91,102

Other expenses

–994

–696

–3,988

–3,715

–536

–159

–200,814

–179,839

42,229

29,655

–164,103

–154,754

Non-technical result

–89,214

20,722

–61

138

–536

–107

73,128

90,147

63,664

–37,730

46,981

73,170

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

–10,975

124,466

9,409

7,145

–2,622

3,237

61,062

75,736

62,939

–37,572

119,813

173,011

Amortisation of VBI and impairment of goodwill

0

0

–149

–172

0

0

0

0

0

0

–149

–172

Finance cost

191

190

–1

–4

0

0

–15

–42

1

1

176

146

Earnings before taxes

–10,784

124,656

9,259

6,969

–2,622

3,237

61,047

75,695

62,940

–37,572

119,840

172,985

Life insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

Premiums written (gross), including savings portions from unit-linked and index-linked life insurance

950,623

938,508

690,314

698,637

30,679

35,811

0

0

–29,733

–30,947

1,641,882

1,642,009

Premiums earned (net), including savings portions from unit-linked and index-linked life insurance

931,066

915,520

663,005

675,472

11,673

13,824

0

0

60

225

1,605,804

1,605,041

Savings portions from unit-linked and index-linked life insurance (gross)

233,043

213,210

101,962

111,385

0

0

0

0

0

0

335,005

324,595

Savings portions from unit-linked and index-linked life insurance (net)

233,043

213,210

101,962

111,385

0

0

0

0

0

0

335,005

324,595

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums written (gross)

717,580

725,299

588,351

587,252

30,679

35,811

0

0

–29,733

–30,947

1,306,877

1,317,414

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned (net)

698,023

702,311

561,043

564,087

11,673

13,824

0

0

60

225

1,270,799

1,280,446

Technical interest income

192,730

198,639

31,498

29,207

0

0

0

0

0

0

224,228

227,846

Other insurance income

53

285

9,424

20,280

43

29

4

65

–3,184

–5,432

6,340

15,227

Insurance benefits

–634,934

–809,800

–284,401

–319,281

–9,213

–8,062

0

0

–1,806

–4,212

–930,354

–1,141,354

Operating expenses

–172,248

–159,310

–232,302

–224,430

–2,116

–3,008

–14,477

–16,822

1,650

–571

–419,492

–404,140

Other technical expenses

–4,465

–5,879

–6,401

–8,682

–2,625

–2,915

–85

–41

4,442

4,911

–9,134

–12,606

Technical result

79,159

–73,754

78,861

61,182

–2,238

–133

–14,557

–16,798

1,162

–5,078

142,387

–34,581

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

198,838

322,472

29,317

37,039

4,537

4,804

24,872

50,784

3,674

–65,467

261,238

349,632

Income from investments

331,925

295,772

105,562

58,554

4,537

4,804

56,135

73,694

–51,230

–59,491

446,929

373,333

Expenses from investments

–149,294

–29,213

–76,245

–21,516

0

0

–34,003

–32,362

13,677

16,805

–245,864

–66,286

Financial assets accounted for using the equity method

16,207

55,913

0

0

0

0

2,740

9,453

41,227

–22,781

60,174

42,585

Other income

144

133

210,958

125,636

180

126

2,483

1,154

–37,541

–12,834

176,223

114,215

Reclassification of technical interest income

–192,730

–198,639

–31,498

–29,207

0

0

0

0

0

0

–224,228

–227,846

Other expenses

–691

–164

–159,253

–58,175

–177

–44

–3,818

–2,063

18,843

8,735

–145,096

–51,711

Non-technical result

5,561

123,802

49,524

75,293

4,540

4,886

23,537

49,875

–15,025

–69,567

68,137

184,289

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

84,720

50,048

128,385

136,475

2,302

4,753

8,980

33,077

–13,863

–74,645

210,524

149,708

Amortisation of VBI and impairment of goodwill

–330

–1,786

–31,525

–45,589

0

0

0

0

0

0

–31,855

–47,375

Finance cost

–44,019

–24,988

–525

–385

0

0

–9,395

–14,190

53,555

39,188

–384

–376

Earnings before taxes

40,372

23,274

96,335

90,501

2,302

4,753

–415

18,887

39,692

–35,457

178,286

101,957

Life insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

1 – 12/2022

1 – 12/2021

Premiums written (gross), including savings portions from unit-linked and index-linked life insurance

950,623

938,508

690,314

698,637

30,679

35,811

0

0

–29,733

–30,947

1,641,882

1,642,009

Premiums earned (net), including savings portions from unit-linked and index-linked life insurance

931,066

915,520

663,005

675,472

11,673

13,824

0

0

60

225

1,605,804

1,605,041

Savings portions from unit-linked and index-linked life insurance (gross)

233,043

213,210

101,962

111,385

0

0

0

0

0

0

335,005

324,595

Savings portions from unit-linked and index-linked life insurance (net)

233,043

213,210

101,962

111,385

0

0

0

0

0

0

335,005

324,595

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums written (gross)

717,580

725,299

588,351

587,252

30,679

35,811

0

0

–29,733

–30,947

1,306,877

1,317,414

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned (net)

698,023

702,311

561,043

564,087

11,673

13,824

0

0

60

225

1,270,799

1,280,446

Technical interest income

192,730

198,639

31,498

29,207

0

0

0

0

0

0

224,228

227,846

Other insurance income

53

285

9,424

20,280

43

29

4

65

–3,184

–5,432

6,340

15,227

Insurance benefits

–634,934

–809,800

–284,401

–319,281

–9,213

–8,062

0

0

–1,806

–4,212

–930,354

–1,141,354

Operating expenses

–172,248

–159,310

–232,302

–224,430

–2,116

–3,008

–14,477

–16,822

1,650

–571

–419,492

–404,140

Other technical expenses

–4,465

–5,879

–6,401

–8,682

–2,625

–2,915

–85

–41

4,442

4,911

–9,134

–12,606

Technical result

79,159

–73,754

78,861

61,182

–2,238

–133

–14,557

–16,798

1,162

–5,078

142,387

–34,581

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

198,838

322,472

29,317

37,039

4,537

4,804

24,872

50,784

3,674

–65,467

261,238

349,632

Income from investments

331,925

295,772

105,562

58,554

4,537

4,804

56,135

73,694

–51,230

–59,491

446,929

373,333

Expenses from investments

–149,294

–29,213

–76,245

–21,516

0

0

–34,003

–32,362

13,677

16,805

–245,864

–66,286

Financial assets accounted for using the equity method

16,207

55,913

0

0

0

0

2,740

9,453

41,227

–22,781

60,174

42,585

Other income

144

133

210,958

125,636

180

126

2,483

1,154

–37,541

–12,834

176,223

114,215

Reclassification of technical interest income

–192,730

–198,639

–31,498

–29,207

0

0

0

0

0

0

–224,228

–227,846

Other expenses

–691

–164

–159,253

–58,175

–177

–44

–3,818

–2,063

18,843

8,735

–145,096

–51,711

Non-technical result

5,561

123,802

49,524

75,293

4,540

4,886

23,537

49,875

–15,025

–69,567

68,137

184,289

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

84,720

50,048

128,385

136,475

2,302

4,753

8,980

33,077

–13,863

–74,645

210,524

149,708

Amortisation of VBI and impairment of goodwill

–330

–1,786

–31,525

–45,589

0

0

0

0

0

0

–31,855

–47,375

Finance cost

–44,019

–24,988

–525

–385

0

0

–9,395

–14,190

53,555

39,188

–384

–376

Earnings before taxes

40,372

23,274

96,335

90,501

2,302

4,753

–415

18,887

39,692

–35,457

178,286

101,957