Consolidated Statement of Financial Position – classified by business line
In € thousand |
Property and casualty insurance |
Health insurance |
Life insurance |
Consolidation |
Group |
|||||
---|---|---|---|---|---|---|---|---|---|---|
31/12/2022 |
31/12/2021 |
31/12/2022 |
31/12/2021 |
31/12/2022 |
31/12/2021 |
31/12/2022 |
31/12/2021 |
31/12/2022 |
31/12/2021 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
152,910 |
176,900 |
58,628 |
59,584 |
137,669 |
129,009 |
0 |
0 |
349,207 |
365,493 |
Deferred acquisition costs and value of business in force |
323,043 |
301,272 |
338,819 |
319,442 |
779,805 |
841,448 |
–428 |
–75 |
1,441,238 |
1,462,087 |
Intangible assets |
604,623 |
533,838 |
9,226 |
11,700 |
172,686 |
166,749 |
0 |
0 |
786,535 |
712,287 |
Investments |
|
|
|
|
|
|
|
|
|
|
Investment property |
174,166 |
183,910 |
243,683 |
236,456 |
881,903 |
821,493 |
0 |
0 |
1,299,752 |
1,241,860 |
Financial assets accounted for using the equity method |
100,548 |
89,678 |
254,440 |
218,828 |
404,476 |
347,886 |
0 |
0 |
759,463 |
656,393 |
Other investments |
5,241,994 |
5,533,015 |
3,312,574 |
3,876,589 |
8,367,166 |
10,903,753 |
–555,306 |
–426,632 |
16,366,428 |
19,886,724 |
Unit-linked and index-linked life insurance investments |
0 |
0 |
0 |
0 |
3,957,281 |
5,154,053 |
0 |
0 |
3,957,281 |
5,154,053 |
Reinsurers’ share of technical provisions |
470,969 |
478,912 |
3,159 |
3,023 |
106,684 |
110,505 |
–1,618 |
–770 |
579,194 |
591,671 |
Receivables, including insurance receivables |
486,605 |
413,861 |
197,417 |
479,347 |
297,625 |
68,924 |
–199,218 |
–247,308 |
782,429 |
714,823 |
Other assets |
80,365 |
68,295 |
3,717 |
3,029 |
960,138 |
13,576 |
0 |
0 |
1,044,220 |
84,900 |
Deferred tax assets |
122,477 |
71,933 |
730 |
43 |
39,524 |
12,933 |
0 |
0 |
162,731 |
84,909 |
Cash |
363,773 |
245,926 |
64,941 |
73,731 |
238,960 |
272,925 |
0 |
0 |
667,675 |
592,583 |
Total assets by business line |
8,121,473 |
8,097,539 |
4,487,334 |
5,281,773 |
16,343,917 |
18,843,255 |
–756,570 |
–674,784 |
28,196,153 |
31,547,783 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Subordinated liabilities |
1,058,631 |
1,057,559 |
0 |
0 |
382,399 |
419,258 |
–382,398 |
–419,258 |
1,058,631 |
1,057,559 |
Technical provisions |
4,570,934 |
4,374,791 |
3,985,751 |
3,815,927 |
10,160,295 |
10,988,198 |
–5,563 |
–4,812 |
18,711,417 |
19,174,105 |
Technical provisions for unit-linked and index-linked life insurance |
0 |
0 |
0 |
0 |
3,878,799 |
5,028,507 |
0 |
0 |
3,878,799 |
5,028,507 |
Financial liabilities |
667,936 |
683,169 |
30,013 |
29,603 |
36,863 |
29,358 |
–34,375 |
–18,813 |
700,436 |
723,317 |
Other provisions |
366,672 |
366,912 |
240,516 |
315,120 |
48,130 |
46,379 |
–2,197 |
–2,141 |
653,121 |
726,270 |
Liabilities and other items classified as liabilities |
470,280 |
485,909 |
293,343 |
333,311 |
576,948 |
427,819 |
–329,286 |
–229,842 |
1,011,285 |
1,017,197 |
Income tax liabilities |
67,678 |
95,246 |
5,913 |
5,124 |
4,706 |
15,023 |
0 |
0 |
78,297 |
115,393 |
Deferred tax liabilities |
13,679 |
56,276 |
7,335 |
151,890 |
30,765 |
173,983 |
0 |
0 |
51,779 |
382,149 |
Total liabilities by business line |
7,215,810 |
7,119,863 |
4,562,872 |
4,650,976 |
15,118,904 |
17,128,525 |
–753,820 |
–674,866 |
26,143,766 |
28,224,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated equity and non-controlling interests |
2,052,387 |
3,323,286 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
28,196,153 |
31,547,783 |
In € thousand |
Property and casualty insurance |
Health insurance |
Life insurance |
Consolidation |
Group |
|||||
---|---|---|---|---|---|---|---|---|---|---|
31/12/2022 |
31/12/2021 |
31/12/2022 |
31/12/2021 |
31/12/2022 |
31/12/2021 |
31/12/2022 |
31/12/2021 |
31/12/2022 |
31/12/2021 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
152,910 |
176,900 |
58,628 |
59,584 |
137,669 |
129,009 |
0 |
0 |
349,207 |
365,493 |
Deferred acquisition costs and value of business in force |
323,043 |
301,272 |
338,819 |
319,442 |
779,805 |
841,448 |
–428 |
–75 |
1,441,238 |
1,462,087 |
Intangible assets |
604,623 |
533,838 |
9,226 |
11,700 |
172,686 |
166,749 |
0 |
0 |
786,535 |
712,287 |
Investments |
|
|
|
|
|
|
|
|
|
|
Investment property |
174,166 |
183,910 |
243,683 |
236,456 |
881,903 |
821,493 |
0 |
0 |
1,299,752 |
1,241,860 |
Financial assets accounted for using the equity method |
100,548 |
89,678 |
254,440 |
218,828 |
404,476 |
347,886 |
0 |
0 |
759,463 |
656,393 |
Other investments |
5,241,994 |
5,533,015 |
3,312,574 |
3,876,589 |
8,367,166 |
10,903,753 |
–555,306 |
–426,632 |
16,366,428 |
19,886,724 |
Unit-linked and index-linked life insurance investments |
0 |
0 |
0 |
0 |
3,957,281 |
5,154,053 |
0 |
0 |
3,957,281 |
5,154,053 |
Reinsurers’ share of technical provisions |
470,969 |
478,912 |
3,159 |
3,023 |
106,684 |
110,505 |
–1,618 |
–770 |
579,194 |
591,671 |
Receivables, including insurance receivables |
486,605 |
413,861 |
197,417 |
479,347 |
297,625 |
68,924 |
–199,218 |
–247,308 |
782,429 |
714,823 |
Other assets |
80,365 |
68,295 |
3,717 |
3,029 |
960,138 |
13,576 |
0 |
0 |
1,044,220 |
84,900 |
Deferred tax assets |
122,477 |
71,933 |
730 |
43 |
39,524 |
12,933 |
0 |
0 |
162,731 |
84,909 |
Cash |
363,773 |
245,926 |
64,941 |
73,731 |
238,960 |
272,925 |
0 |
0 |
667,675 |
592,583 |
Total assets by business line |
8,121,473 |
8,097,539 |
4,487,334 |
5,281,773 |
16,343,917 |
18,843,255 |
–756,570 |
–674,784 |
28,196,153 |
31,547,783 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Subordinated liabilities |
1,058,631 |
1,057,559 |
0 |
0 |
382,399 |
419,258 |
–382,398 |
–419,258 |
1,058,631 |
1,057,559 |
Technical provisions |
4,570,934 |
4,374,791 |
3,985,751 |
3,815,927 |
10,160,295 |
10,988,198 |
–5,563 |
–4,812 |
18,711,417 |
19,174,105 |
Technical provisions for unit-linked and index-linked life insurance |
0 |
0 |
0 |
0 |
3,878,799 |
5,028,507 |
0 |
0 |
3,878,799 |
5,028,507 |
Financial liabilities |
667,936 |
683,169 |
30,013 |
29,603 |
36,863 |
29,358 |
–34,375 |
–18,813 |
700,436 |
723,317 |
Other provisions |
366,672 |
366,912 |
240,516 |
315,120 |
48,130 |
46,379 |
–2,197 |
–2,141 |
653,121 |
726,270 |
Liabilities and other items classified as liabilities |
470,280 |
485,909 |
293,343 |
333,311 |
576,948 |
427,819 |
–329,286 |
–229,842 |
1,011,285 |
1,017,197 |
Income tax liabilities |
67,678 |
95,246 |
5,913 |
5,124 |
4,706 |
15,023 |
0 |
0 |
78,297 |
115,393 |
Deferred tax liabilities |
13,679 |
56,276 |
7,335 |
151,890 |
30,765 |
173,983 |
0 |
0 |
51,779 |
382,149 |
Total liabilities by business line |
7,215,810 |
7,119,863 |
4,562,872 |
4,650,976 |
15,118,904 |
17,128,525 |
–753,820 |
–674,866 |
26,143,766 |
28,224,497 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated equity and non-controlling interests |
2,052,387 |
3,323,286 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
28,196,153 |
31,547,783 |
The amounts indicated for each business line have been adjusted to eliminate amounts resulting from internal transactions. Therefore, the balance of business line assets and business line liabilities does not allow conclusions to be drawn with regard to the equity allocated to the respective segment.