Segment reporting

Operating segments – classified by business line

Property and casualty insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

Premiums written (gross)

1,857,585

1,796,102

1,618,657

1,192,585

1,425,000

1,125,744

0

0

–1,411,709

–1,104,104

3,489,533

3,010,327

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned (net)

1,086,677

1,066,070

902,411

702,548

1,206,962

1,039,922

0

0

7,814

414

3,203,865

2,808,954

Technical interest income

0

0

0

789

0

0

0

0

0

0

0

789

Other insurance income

3,069

2,923

12,901

7,529

237

7,581

308

13,253

–5,404

–2,450

11,111

28,836

Insurance benefits

–684,823

–698,649

–505,832

–386,161

–775,000

–687,026

0

153

532

–3,436

–1,965,123

–1,775,119

Operating expenses

–311,854

–353,673

–332,185

–269,392

–356,610

–309,509

–31,873

–42,022

–5,240

3,872

–1,037,763

–970,724

Other technical expenses

–13,377

–7,612

–45,434

–36,442

–13,718

–11,748

–7,204

–868

11,579

11,618

–68,153

–45,053

Technical result

79,692

9,059

31,861

18,871

61,871

39,220

–38,769

–29,485

9,282

10,017

143,937

47,683

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

132,858

–196,135

34,829

34,234

28,904

1,651

467,151

40,683

–528,547

149,113

135,195

29,547

Income from investments

162,308

84,348

49,471

48,615

39,953

32,331

561,625

182,732

–545,387

–127,167

267,971

220,859

Expenses from investments

–31,007

–280,686

–14,915

–14,637

–11,049

–30,680

–96,031

–141,175

8,523

265,340

–144,478

–201,837

Financial assets accounted for using the equity method

1,556

203

272

256

0

0

1,557

–874

8,318

10,940

11,703

10,525

Other income

2,237

1,355

17,058

18,302

4,019

18,011

6,568

8,537

382

481

30,264

46,685

Reclassification of technical interest income

0

0

0

–789

0

0

0

0

0

0

0

–789

Other expenses

–10,284

–8,344

–19,572

–15,503

–4,259

–929

–10,138

–11,066

99

–2,676

–44,153

–38,518

Non-technical result

124,812

–203,124

32,314

36,245

28,665

18,733

463,581

38,153

–528,065

146,918

121,306

36,925

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

204,504

–194,065

64,175

55,116

90,536

57,953

424,812

8,669

–518,784

156,935

265,243

84,607

Amortisation of VBI and impairment of goodwill

0

0

–23,365

–87,947

0

0

0

0

0

–82

–23,365

–88,029

Finance cost

–13,218

–3,220

–4,606

–4,374

–2,901

–2,901

–141,541

–67,437

27,734

13,414

–134,532

–64,519

Earnings before taxes

191,286

–197,285

36,204

–37,205

87,635

55,052

283,271

–58,769

–491,049

170,266

107,347

–67,941

Health insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

Premiums written (gross)

1,120,480

1,089,620

105,978

77,936

8,729

6,795

0

0

–8,729

–6,796

1,226,458

1,167,554

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned (net)

1,111,095

1,082,685

93,402

74,409

8,460

6,420

0

0

305

99

1,213,262

1,163,614

Technical interest income

91,100

88,746

2

2

0

0

0

0

0

0

91,102

88,747

Other insurance income

1,726

1,455

218

143

0

0

0

0

0

–1

1,944

1,597

Insurance benefits

–947,665

–916,935

–49,879

–42,177

–4,919

–6,056

4,892

2,165

–156

–53

–997,727

–963,056

Operating expenses

–151,080

–176,857

–36,119

–27,362

–197

–249

–19,237

–20,486

9

–12

–206,624

–224,966

Other technical expenses

–1,433

–227

–616

–433

0

0

–66

390

0

0

–2,115

–270

Technical result

103,743

78,867

7,007

4,581

3,344

115

–14,411

–17,931

158

33

99,841

65,666

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

111,968

95,073

163

30

0

0

88,840

28,468

–37,847

–19,029

163,124

104,542

Income from investments

102,578

120,805

223

254

0

0

116,721

83,032

–25,769

–42,871

193,754

161,220

Expenses from investments

–31,745

–31,097

–61

–224

0

0

–27,881

–54,564

2,258

7,901

–57,429

–77,985

Financial assets accounted for using the equity method

41,134

5,365

0

0

0

0

0

0

–14,336

15,941

26,799

21,307

Other income

551

127

3,691

3,278

52

0

181,145

168,409

–29,538

–27,121

155,902

144,693

Reclassification of technical interest income

–91,100

–88,746

–2

–2

0

0

0

0

0

0

–91,102

–88,747

Other expenses

–696

–749

–3,715

–3,415

–159

–14

–179,839

–169,985

29,655

27,606

–154,754

–146,556

Non-technical result

20,722

5,705

138

–110

–107

–14

90,147

26,893

–37,730

–18,543

73,170

13,931

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

124,466

84,573

7,145

4,471

3,237

102

75,736

8,962

–37,572

–18,510

173,011

79,597

Amortisation of VBI and impairment of goodwill

0

0

–172

0

0

0

0

0

0

0

–172

0

Finance cost

190

0

–4

0

0

0

–42

–65

1

0

146

–66

Earnings before taxes

124,656

84,573

6,969

4,471

3,237

102

75,695

8,896

–37,572

–18,510

172,985

79,531

Life insurance

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

Premiums written (gross), including savings portions from unit-linked and index-linked life insurance

938,508

951,778

698,637

434,921

35,811

30,128

0

0

–30,947

–29,363

1,642,009

1,387,465

Premiums earned (net), including savings portions from unit-linked and index-linked life insurance

915,520

927,921

675,472

423,528

13,824

9,734

0

0

225

–89

1,605,041

1,361,094

Savings portions from unit-linked and index-linked life insurance (gross)

213,210

207,018

111,385

97,104

0

0

0

0

0

0

324,595

304,122

Savings portions from unit-linked and index-linked life insurance (net)

213,210

207,018

111,385

97,104

0

0

0

0

0

0

324,595

304,122

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums written (gross)

725,299

744,760

587,252

337,817

35,811

30,128

0

0

–30,947

–29,363

1,317,414

1,083,343

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned (net)

702,311

720,903

564,087

326,424

13,824

9,734

0

0

225

–89

1,280,446

1,056,972

Technical interest income

198,639

205,504

29,207

27,084

0

0

0

0

0

0

227,846

232,589

Other insurance income

285

599

20,280

18,964

29

25

65

35

–5,432

–8,387

15,227

11,237

Insurance benefits

–809,800

–768,151

–319,281

–179,758

–8,062

–7,523

0

0

–4,212

–972

–1,141,354

–956,404

Operating expenses

–159,310

–188,817

–224,430

–169,599

–3,008

–1,208

–16,822

–17,541

–571

6,457

–404,140

–370,708

Other technical expenses

–5,879

–5,566

–8,682

–5,704

–2,915

–3,053

–41

315

4,911

5,269

–12,606

–8,739

Technical result

–73,754

–35,527

61,182

17,412

–133

–2,025

–16,798

–17,190

–5,078

2,277

–34,581

–35,053

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

322,472

261,862

37,039

71,820

4,804

5,248

50,784

27,050

–65,467

5,340

349,632

371,321

Income from investments

295,772

281,036

58,554

83,558

4,804

5,248

73,694

55,306

–59,491

–33,542

373,333

391,606

Expenses from investments

–29,213

–26,467

–21,516

–11,738

0

0

–32,362

–29,489

16,805

13,550

–66,286

–54,143

Financial assets accounted for using the equity method

55,913

7,293

0

0

0

0

9,453

1,233

–22,781

25,332

42,585

33,858

Other income

133

111

125,636

24,581

126

2

1,154

3,292

–12,834

–2,816

114,215

25,171

Reclassification of technical interest income

–198,639

–205,504

–29,207

–27,084

0

0

0

0

0

0

–227,846

–232,589

Other expenses

–164

–435

–58,175

–44,875

–44

–88

–2,063

–3,891

8,735

3,866

–51,711

–45,423

Non-technical result

123,802

56,034

75,293

24,442

4,886

5,162

49,875

26,452

–69,567

6,390

184,289

118,479

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

50,048

20,507

136,475

41,854

4,753

3,137

33,077

9,261

–74,645

8,667

149,708

83,426

Amortisation of VBI and impairment of goodwill

–1,786

–1,786

–45,589

–36,000

0

0

0

0

0

–1

–47,375

–37,787

Finance cost

–24,988

–25,067

–385

–155

0

0

–14,190

–7,926

39,188

32,975

–376

–173

Earnings before taxes

23,274

–6,346

90,501

5,698

4,753

3,137

18,887

1,336

–35,457

41,640

101,957

45,466