Segment reporting
Operating segments – classified by business line
In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group functions |
Consolidation |
Group |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
|
Premiums written (gross) |
1,857,585 |
1,796,102 |
1,618,657 |
1,192,585 |
1,425,000 |
1,125,744 |
0 |
0 |
–1,411,709 |
–1,104,104 |
3,489,533 |
3,010,327 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
1,086,677 |
1,066,070 |
902,411 |
702,548 |
1,206,962 |
1,039,922 |
0 |
0 |
7,814 |
414 |
3,203,865 |
2,808,954 |
Technical interest income |
0 |
0 |
0 |
789 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
789 |
Other insurance income |
3,069 |
2,923 |
12,901 |
7,529 |
237 |
7,581 |
308 |
13,253 |
–5,404 |
–2,450 |
11,111 |
28,836 |
Insurance benefits |
–684,823 |
–698,649 |
–505,832 |
–386,161 |
–775,000 |
–687,026 |
0 |
153 |
532 |
–3,436 |
–1,965,123 |
–1,775,119 |
Operating expenses |
–311,854 |
–353,673 |
–332,185 |
–269,392 |
–356,610 |
–309,509 |
–31,873 |
–42,022 |
–5,240 |
3,872 |
–1,037,763 |
–970,724 |
Other technical expenses |
–13,377 |
–7,612 |
–45,434 |
–36,442 |
–13,718 |
–11,748 |
–7,204 |
–868 |
11,579 |
11,618 |
–68,153 |
–45,053 |
Technical result |
79,692 |
9,059 |
31,861 |
18,871 |
61,871 |
39,220 |
–38,769 |
–29,485 |
9,282 |
10,017 |
143,937 |
47,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
132,858 |
–196,135 |
34,829 |
34,234 |
28,904 |
1,651 |
467,151 |
40,683 |
–528,547 |
149,113 |
135,195 |
29,547 |
Income from investments |
162,308 |
84,348 |
49,471 |
48,615 |
39,953 |
32,331 |
561,625 |
182,732 |
–545,387 |
–127,167 |
267,971 |
220,859 |
Expenses from investments |
–31,007 |
–280,686 |
–14,915 |
–14,637 |
–11,049 |
–30,680 |
–96,031 |
–141,175 |
8,523 |
265,340 |
–144,478 |
–201,837 |
Financial assets accounted for using the equity method |
1,556 |
203 |
272 |
256 |
0 |
0 |
1,557 |
–874 |
8,318 |
10,940 |
11,703 |
10,525 |
Other income |
2,237 |
1,355 |
17,058 |
18,302 |
4,019 |
18,011 |
6,568 |
8,537 |
382 |
481 |
30,264 |
46,685 |
Reclassification of technical interest income |
0 |
0 |
0 |
–789 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
–789 |
Other expenses |
–10,284 |
–8,344 |
–19,572 |
–15,503 |
–4,259 |
–929 |
–10,138 |
–11,066 |
99 |
–2,676 |
–44,153 |
–38,518 |
Non-technical result |
124,812 |
–203,124 |
32,314 |
36,245 |
28,665 |
18,733 |
463,581 |
38,153 |
–528,065 |
146,918 |
121,306 |
36,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
204,504 |
–194,065 |
64,175 |
55,116 |
90,536 |
57,953 |
424,812 |
8,669 |
–518,784 |
156,935 |
265,243 |
84,607 |
Amortisation of VBI and impairment of goodwill |
0 |
0 |
–23,365 |
–87,947 |
0 |
0 |
0 |
0 |
0 |
–82 |
–23,365 |
–88,029 |
Finance cost |
–13,218 |
–3,220 |
–4,606 |
–4,374 |
–2,901 |
–2,901 |
–141,541 |
–67,437 |
27,734 |
13,414 |
–134,532 |
–64,519 |
Earnings before taxes |
191,286 |
–197,285 |
36,204 |
–37,205 |
87,635 |
55,052 |
283,271 |
–58,769 |
–491,049 |
170,266 |
107,347 |
–67,941 |
In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group functions |
Consolidation |
Group |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
|
Premiums written (gross) |
1,120,480 |
1,089,620 |
105,978 |
77,936 |
8,729 |
6,795 |
0 |
0 |
–8,729 |
–6,796 |
1,226,458 |
1,167,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
1,111,095 |
1,082,685 |
93,402 |
74,409 |
8,460 |
6,420 |
0 |
0 |
305 |
99 |
1,213,262 |
1,163,614 |
Technical interest income |
91,100 |
88,746 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
91,102 |
88,747 |
Other insurance income |
1,726 |
1,455 |
218 |
143 |
0 |
0 |
0 |
0 |
0 |
–1 |
1,944 |
1,597 |
Insurance benefits |
–947,665 |
–916,935 |
–49,879 |
–42,177 |
–4,919 |
–6,056 |
4,892 |
2,165 |
–156 |
–53 |
–997,727 |
–963,056 |
Operating expenses |
–151,080 |
–176,857 |
–36,119 |
–27,362 |
–197 |
–249 |
–19,237 |
–20,486 |
9 |
–12 |
–206,624 |
–224,966 |
Other technical expenses |
–1,433 |
–227 |
–616 |
–433 |
0 |
0 |
–66 |
390 |
0 |
0 |
–2,115 |
–270 |
Technical result |
103,743 |
78,867 |
7,007 |
4,581 |
3,344 |
115 |
–14,411 |
–17,931 |
158 |
33 |
99,841 |
65,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
111,968 |
95,073 |
163 |
30 |
0 |
0 |
88,840 |
28,468 |
–37,847 |
–19,029 |
163,124 |
104,542 |
Income from investments |
102,578 |
120,805 |
223 |
254 |
0 |
0 |
116,721 |
83,032 |
–25,769 |
–42,871 |
193,754 |
161,220 |
Expenses from investments |
–31,745 |
–31,097 |
–61 |
–224 |
0 |
0 |
–27,881 |
–54,564 |
2,258 |
7,901 |
–57,429 |
–77,985 |
Financial assets accounted for using the equity method |
41,134 |
5,365 |
0 |
0 |
0 |
0 |
0 |
0 |
–14,336 |
15,941 |
26,799 |
21,307 |
Other income |
551 |
127 |
3,691 |
3,278 |
52 |
0 |
181,145 |
168,409 |
–29,538 |
–27,121 |
155,902 |
144,693 |
Reclassification of technical interest income |
–91,100 |
–88,746 |
–2 |
–2 |
0 |
0 |
0 |
0 |
0 |
0 |
–91,102 |
–88,747 |
Other expenses |
–696 |
–749 |
–3,715 |
–3,415 |
–159 |
–14 |
–179,839 |
–169,985 |
29,655 |
27,606 |
–154,754 |
–146,556 |
Non-technical result |
20,722 |
5,705 |
138 |
–110 |
–107 |
–14 |
90,147 |
26,893 |
–37,730 |
–18,543 |
73,170 |
13,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
124,466 |
84,573 |
7,145 |
4,471 |
3,237 |
102 |
75,736 |
8,962 |
–37,572 |
–18,510 |
173,011 |
79,597 |
Amortisation of VBI and impairment of goodwill |
0 |
0 |
–172 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
–172 |
0 |
Finance cost |
190 |
0 |
–4 |
0 |
0 |
0 |
–42 |
–65 |
1 |
0 |
146 |
–66 |
Earnings before taxes |
124,656 |
84,573 |
6,969 |
4,471 |
3,237 |
102 |
75,695 |
8,896 |
–37,572 |
–18,510 |
172,985 |
79,531 |
In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group functions |
Consolidation |
Group |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
1–12/2021 |
1–12/2020 |
|
Premiums written (gross), including savings portions from unit-linked and index-linked life insurance |
938,508 |
951,778 |
698,637 |
434,921 |
35,811 |
30,128 |
0 |
0 |
–30,947 |
–29,363 |
1,642,009 |
1,387,465 |
Premiums earned (net), including savings portions from unit-linked and index-linked life insurance |
915,520 |
927,921 |
675,472 |
423,528 |
13,824 |
9,734 |
0 |
0 |
225 |
–89 |
1,605,041 |
1,361,094 |
Savings portions from unit-linked and index-linked life insurance (gross) |
213,210 |
207,018 |
111,385 |
97,104 |
0 |
0 |
0 |
0 |
0 |
0 |
324,595 |
304,122 |
Savings portions from unit-linked and index-linked life insurance (net) |
213,210 |
207,018 |
111,385 |
97,104 |
0 |
0 |
0 |
0 |
0 |
0 |
324,595 |
304,122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written (gross) |
725,299 |
744,760 |
587,252 |
337,817 |
35,811 |
30,128 |
0 |
0 |
–30,947 |
–29,363 |
1,317,414 |
1,083,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
702,311 |
720,903 |
564,087 |
326,424 |
13,824 |
9,734 |
0 |
0 |
225 |
–89 |
1,280,446 |
1,056,972 |
Technical interest income |
198,639 |
205,504 |
29,207 |
27,084 |
0 |
0 |
0 |
0 |
0 |
0 |
227,846 |
232,589 |
Other insurance income |
285 |
599 |
20,280 |
18,964 |
29 |
25 |
65 |
35 |
–5,432 |
–8,387 |
15,227 |
11,237 |
Insurance benefits |
–809,800 |
–768,151 |
–319,281 |
–179,758 |
–8,062 |
–7,523 |
0 |
0 |
–4,212 |
–972 |
–1,141,354 |
–956,404 |
Operating expenses |
–159,310 |
–188,817 |
–224,430 |
–169,599 |
–3,008 |
–1,208 |
–16,822 |
–17,541 |
–571 |
6,457 |
–404,140 |
–370,708 |
Other technical expenses |
–5,879 |
–5,566 |
–8,682 |
–5,704 |
–2,915 |
–3,053 |
–41 |
315 |
4,911 |
5,269 |
–12,606 |
–8,739 |
Technical result |
–73,754 |
–35,527 |
61,182 |
17,412 |
–133 |
–2,025 |
–16,798 |
–17,190 |
–5,078 |
2,277 |
–34,581 |
–35,053 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
322,472 |
261,862 |
37,039 |
71,820 |
4,804 |
5,248 |
50,784 |
27,050 |
–65,467 |
5,340 |
349,632 |
371,321 |
Income from investments |
295,772 |
281,036 |
58,554 |
83,558 |
4,804 |
5,248 |
73,694 |
55,306 |
–59,491 |
–33,542 |
373,333 |
391,606 |
Expenses from investments |
–29,213 |
–26,467 |
–21,516 |
–11,738 |
0 |
0 |
–32,362 |
–29,489 |
16,805 |
13,550 |
–66,286 |
–54,143 |
Financial assets accounted for using the equity method |
55,913 |
7,293 |
0 |
0 |
0 |
0 |
9,453 |
1,233 |
–22,781 |
25,332 |
42,585 |
33,858 |
Other income |
133 |
111 |
125,636 |
24,581 |
126 |
2 |
1,154 |
3,292 |
–12,834 |
–2,816 |
114,215 |
25,171 |
Reclassification of technical interest income |
–198,639 |
–205,504 |
–29,207 |
–27,084 |
0 |
0 |
0 |
0 |
0 |
0 |
–227,846 |
–232,589 |
Other expenses |
–164 |
–435 |
–58,175 |
–44,875 |
–44 |
–88 |
–2,063 |
–3,891 |
8,735 |
3,866 |
–51,711 |
–45,423 |
Non-technical result |
123,802 |
56,034 |
75,293 |
24,442 |
4,886 |
5,162 |
49,875 |
26,452 |
–69,567 |
6,390 |
184,289 |
118,479 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
50,048 |
20,507 |
136,475 |
41,854 |
4,753 |
3,137 |
33,077 |
9,261 |
–74,645 |
8,667 |
149,708 |
83,426 |
Amortisation of VBI and impairment of goodwill |
–1,786 |
–1,786 |
–45,589 |
–36,000 |
0 |
0 |
0 |
0 |
0 |
–1 |
–47,375 |
–37,787 |
Finance cost |
–24,988 |
–25,067 |
–385 |
–155 |
0 |
0 |
–14,190 |
–7,926 |
39,188 |
32,975 |
–376 |
–173 |
Earnings before taxes |
23,274 |
–6,346 |
90,501 |
5,698 |
4,753 |
3,137 |
18,887 |
1,336 |
–35,457 |
41,640 |
101,957 |
45,466 |