Segment reporting

Operating segments

In € thousand

UNIQA Austria

UNIQA International

Reinsurance

Group functions

Consolidation

Group

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

1–12/2021

1–12/2020

Premiums written (gross), including savings portions from unit-linked and index-linked life insurance

3,916,574

3,837,500

2,423,271

1,705,441

1,469,540

1,162,667

0

0

–1,451,386

–1,140,262

6,358,000

5,565,346

Premiums earned (net), including savings portions from unit-linked and index-linked life insurance

3,113,292

3,076,677

1,671,286

1,200,485

1,229,245

1,056,076

0

0

8,344

423

6,022,167

5,333,662

Savings portions from unit-linked and index-linked life insurance (gross)

213,210

207,018

111,385

97,104

0

0

0

0

0

0

324,595

304,122

Savings portions from unit-linked and index-linked life insurance (net)

213,210

207,018

111,385

97,104

0

0

0

0

0

0

324,595

304,122

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums written (gross)

3,703,364

3,630,482

2,311,886

1,608,337

1,469,540

1,162,667

0

0

–1,451,386

–1,140,262

6,033,405

5,261,224

 

 

 

 

 

 

 

 

 

 

 

 

 

Premiums earned (net)

2,900,082

2,869,659

1,559,901

1,103,382

1,229,245

1,056,076

0

0

8,344

423

5,697,572

5,029,539

Premiums earned (net) – intragroup

–766,653

–727,578

–565,542

–369,557

1,323,851

1,096,712

0

0

8,344

423

0

0

Premiums earned (net) – external

3,666,735

3,597,237

2,125,442

1,472,938

–94,605

–40,636

0

0

0

0

5,697,572

5,029,539

Technical interest income

289,740

294,250

29,209

27,875

0

0

0

0

0

0

318,949

322,125

Other insurance income

5,080

4,977

33,398

26,636

266

7,606

373

13,288

–10,836

–10,839

28,281

41,669

Insurance benefits

–2,442,288

–2,383,735

–874,992

–608,096

–787,981

–700,605

4,892

2,318

–3,835

–4,461

–4,104,204

–3,694,579

Operating expenses

–622,244

–719,347

–592,734

–466,354

–359,815

–310,966

–67,932

–80,049

–5,802

10,316

–1,648,527

–1,566,399

Other technical expenses

–20,688

–13,405

–54,732

–42,579

–16,633

–14,801

–7,311

–163

16,491

16,887

–82,874

–54,061

Technical result

109,682

52,399

100,050

40,864

65,083

37,311

–69,978

–64,606

4,361

12,327

209,197

78,295

 

 

 

 

 

 

 

 

 

 

 

 

 

Net investment income

567,298

160,801

72,030

106,084

33,708

6,899

606,776

96,202

–631,860

135,424

647,951

505,409

Income from investments

560,659

486,190

108,249

132,427

44,757

37,579

752,040

321,071

–630,647

–203,581

835,058

773,686

Expenses from investments

–91,965

–338,250

–36,491

–26,599

–11,049

–30,680

–156,274

–225,227

27,585

286,791

–268,193

–333,965

Financial assets accounted for using the equity method

98,604

12,861

272

256

0

0

11,009

358

–28,798

52,213

81,087

65,689

Other income

2,921

1,592

146,385

46,161

4,198

18,013

188,868

180,237

–41,991

–29,455

300,381

216,548

Reclassification of technical interest income

–289,740

–294,250

–29,209

–27,875

0

0

0

0

0

0

–318,949

–322,125

Other expenses

–11,144

–9,527

–81,462

–63,793

–4,462

–1,031

–192,040

–184,942

38,489

28,796

–250,619

–230,497

Non-technical result

269,336

–141,384

107,745

60,577

33,443

23,881

603,603

91,498

–635,362

134,764

378,765

169,335

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit/(loss)

379,017

–88,985

207,795

101,441

98,526

61,192

533,625

26,892

–631,001

147,091

587,962

247,631

Amortisation of VBI and impairment of goodwill

–1,786

–1,786

–69,125

–123,947

0

0

0

0

0

–84

–70,911

–125,817

Finance cost

–38,016

–28,287

–4,995

–4,530

–2,901

–2,901

–155,772

–75,428

66,923

46,389

–134,762

–64,758

Earnings before taxes

339,215

–119,058

133,674

–27,036

95,625

58,291

377,853

–48,537

–564,078

193,396

382,289

57,056

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined ratio (property and casualty insurance, after reinsurance)1)

91.7%

98.7%

92.9%

93.3%

93.8%

95.8%

n/a

n/a

n/a

n/a

93.7%

97.8%

Cost ratio (after reinsurance)2)

20.0%

23.4%

35.5%

38.8%

29.3%

29.4%

n/a

n/a

n/a

n/a

27.4%

29.4%

1)

Total of operating expenses and insurance benefits divided by the (net) premiums earned in property and casualty insurance.

2)

Ratio of total operating expenses (net of reinsurance commissions received and share of profit from reinsurance ceded) to consolidated premiums earned (including savings portions of unit-linked and index-linked life insurance).