Segment reporting
Operating segments – classified by business line
In € thousand |
UNIQA Austria |
UNIQA International |
Group functions |
Consolidation |
Group |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2020 |
1–12/2019 |
1–12/2020 |
1–12/2019 adjusted |
1–12/2020 |
1–12/2019 |
1–12/2020 |
1–12/2019 |
1–12/2020 |
1–12/2019 |
1–12/2020 |
1–12/2019 adjusted |
|
1,796,102 |
1,760,672 |
1,192,585 |
1,076,924 |
1,125,744 |
1,089,855 |
0 |
0 |
–1,104,104 |
–1,080,668 |
3,010,327 |
2,846,783 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
1,066,070 |
1,049,839 |
702,548 |
614,061 |
1,039,922 |
1,012,808 |
0 |
0 |
414 |
1,729 |
2,808,954 |
2,678,436 |
Technical interest income |
0 |
0 |
789 |
1,590 |
0 |
0 |
0 |
0 |
0 |
0 |
789 |
1,590 |
Other insurance income |
2,923 |
2,459 |
7,529 |
16,889 |
7,581 |
199 |
13,253 |
299 |
–2,450 |
–3,403 |
28,836 |
16,443 |
–698,649 |
–688,258 |
–386,161 |
–347,571 |
–687,026 |
–684,346 |
153 |
99 |
–3,436 |
609 |
–1,775,119 |
–1,719,467 |
|
–353,673 |
–297,358 |
–269,392 |
–235,704 |
–309,509 |
–302,111 |
–42,022 |
–25,539 |
3,872 |
–530 |
–970,724 |
–861,241 |
|
Other technical expenses |
–7,612 |
–8,297 |
–36,442 |
–36,631 |
–11,748 |
–12,197 |
–868 |
920 |
11,618 |
12,317 |
–45,053 |
–43,889 |
Technical result |
9,059 |
58,384 |
18,871 |
12,634 |
39,220 |
14,353 |
–29,485 |
–24,220 |
10,017 |
10,722 |
47,683 |
71,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
–196,135 |
33,744 |
34,234 |
25,306 |
1,651 |
23,203 |
40,683 |
321,995 |
149,113 |
–282,171 |
29,547 |
122,077 |
Income from investments |
84,348 |
73,677 |
48,615 |
33,641 |
32,331 |
36,916 |
182,732 |
388,007 |
–127,167 |
–298,470 |
220,859 |
233,770 |
Expenses from investments |
–280,686 |
–40,226 |
–14,637 |
–8,504 |
–30,680 |
–13,713 |
–141,175 |
–68,438 |
265,340 |
11,587 |
–201,837 |
–119,295 |
Financial assets accounted for using the equity method |
203 |
293 |
256 |
169 |
0 |
0 |
–874 |
2,426 |
10,940 |
4,712 |
10,525 |
7,601 |
Other income |
1,355 |
679 |
18,302 |
5,209 |
18,011 |
2,521 |
8,537 |
12,093 |
481 |
–1,894 |
46,685 |
18,607 |
Reclassification of technical interest income |
0 |
0 |
–789 |
–1,590 |
0 |
0 |
0 |
0 |
0 |
0 |
–789 |
–1,590 |
Other expenses |
–8,344 |
–9,678 |
–15,503 |
–10,681 |
–929 |
–5,452 |
–11,066 |
–13,616 |
–2,676 |
1,208 |
–38,518 |
–38,219 |
Non-technical result |
–203,124 |
24,745 |
36,245 |
18,244 |
18,733 |
20,272 |
38,153 |
320,471 |
146,918 |
–282,857 |
36,925 |
100,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
–194,065 |
83,129 |
55,116 |
30,878 |
57,953 |
34,624 |
8,669 |
296,251 |
156,935 |
–272,136 |
84,607 |
172,747 |
Amortisation of VBI and impairment of goodwill |
0 |
0 |
–87,947 |
–57,001 |
0 |
0 |
0 |
0 |
–82 |
0 |
–88,029 |
–57,001 |
Finance cost |
–3,220 |
0 |
–4,374 |
–4,352 |
–2,901 |
–2,901 |
–67,437 |
–59,239 |
13,414 |
12,142 |
–64,519 |
–54,349 |
Earnings before taxes |
–197,285 |
83,129 |
–37,205 |
–30,475 |
55,052 |
31,724 |
–58,769 |
237,012 |
170,266 |
–259,994 |
–67,941 |
61,397 |
In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group functions |
Consolidation |
Group |
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2020 |
1–12/2019 adjusted |
1–12/2020 |
1–12/2019 |
1–12/2020 |
1–12/2019 |
1–12/2020 |
1–12/2019 |
1–12/2020 |
1–12/2019 |
1–12/2020 |
1–12/2019 adjusted |
|
Premiums written (gross) |
1,089,620 |
1,056,263 |
77,936 |
74,558 |
6,795 |
5,747 |
0 |
0 |
–6,796 |
–5,747 |
1,167,554 |
1,130,821 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
1,082,685 |
1,050,575 |
74,409 |
66,972 |
6,420 |
5,407 |
0 |
0 |
99 |
73 |
1,163,614 |
1,123,027 |
Technical interest income |
88,746 |
86,386 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
88,747 |
86,388 |
Other insurance income |
1,455 |
1,212 |
143 |
118 |
0 |
0 |
0 |
0 |
–1 |
0 |
1,597 |
1,331 |
Insurance benefits |
–916,935 |
–927,766 |
–42,177 |
–38,842 |
–6,056 |
–5,962 |
2,165 |
3,255 |
–53 |
17 |
–963,056 |
–969,298 |
Operating expenses |
–176,857 |
–153,324 |
–27,362 |
–21,314 |
–249 |
–387 |
–20,486 |
–12,773 |
–12 |
–14 |
–224,966 |
–187,813 |
Other technical expenses |
–227 |
–429 |
–433 |
–515 |
0 |
0 |
390 |
750 |
0 |
52 |
–270 |
–143 |
Technical result |
78,867 |
56,654 |
4,581 |
6,421 |
115 |
–942 |
–17,931 |
–8,769 |
33 |
129 |
65,666 |
53,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
95,073 |
101,237 |
30 |
352 |
0 |
0 |
28,468 |
20,029 |
–19,029 |
–12,584 |
104,542 |
109,034 |
Income from investments |
120,805 |
124,051 |
254 |
663 |
0 |
0 |
83,032 |
46,352 |
–42,871 |
–41,109 |
161,220 |
129,957 |
Expenses from investments |
–31,097 |
–30,564 |
–224 |
–310 |
0 |
0 |
–54,564 |
–26,656 |
7,901 |
14,454 |
–77,985 |
–43,075 |
Financial assets accounted for using the equity method |
5,365 |
7,750 |
0 |
0 |
0 |
0 |
0 |
333 |
15,941 |
14,070 |
21,307 |
22,153 |
Other income |
127 |
555 |
3,278 |
3,146 |
0 |
0 |
168,409 |
180,931 |
–27,121 |
–27,398 |
144,693 |
157,234 |
Reclassification of technical interest income |
–88,746 |
–86,386 |
–2 |
–2 |
0 |
0 |
0 |
0 |
0 |
0 |
–88,747 |
–86,388 |
Other expenses |
–749 |
–1,122 |
–3,415 |
–2,821 |
–14 |
–68 |
–169,985 |
–170,992 |
27,606 |
27,509 |
–146,556 |
–147,494 |
Non-technical result |
5,705 |
14,284 |
–110 |
675 |
–14 |
–68 |
26,893 |
29,969 |
–18,543 |
–12,473 |
13,931 |
32,387 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
84,573 |
70,938 |
4,471 |
7,096 |
102 |
–1,011 |
8,962 |
21,200 |
–18,510 |
–12,344 |
79,597 |
85,879 |
Amortisation of VBI and impairment of goodwill |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Finance cost |
0 |
–1 |
0 |
0 |
0 |
0 |
–65 |
–44 |
0 |
0 |
–66 |
–44 |
Earnings before taxes |
84,573 |
70,938 |
4,471 |
7,096 |
102 |
–1,011 |
8,896 |
21,157 |
–18,510 |
–12,344 |
79,531 |
85,835 |
In € thousand |
UNIQA Austria |
UNIQA International |
Group functions |
Consolidation |
Group |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
1–12/2020 |
1–12/2019 adjusted |
1–12/2020 |
1–12/2019 |
1–12/2020 |
1–12/2019 |
1–12/2020 |
1–12/2019 |
1–12/2020 |
1–12/2019 |
1–12/2020 |
1–12/2019 adjusted |
|
Premiums written (gross), including savings portions from unit-linked and index-linked life insurance |
951,778 |
983,884 |
434,921 |
409,760 |
30,128 |
33,576 |
0 |
0 |
–29,363 |
–32,273 |
1,387,465 |
1,394,946 |
Premiums earned (net), including savings portions from unit-linked and index-linked life insurance |
927,921 |
956,620 |
423,528 |
401,599 |
9,734 |
11,083 |
0 |
0 |
–89 |
70 |
1,361,094 |
1,369,372 |
Savings portions from unit-linked and index-linked life insurance (gross) |
207,018 |
211,683 |
97,104 |
98,083 |
0 |
0 |
0 |
0 |
0 |
0 |
304,122 |
309,766 |
Savings portions from unit-linked and index-linked life insurance (net) |
207,018 |
211,683 |
97,104 |
98,083 |
0 |
0 |
0 |
0 |
0 |
0 |
304,122 |
309,766 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written (gross) |
744,760 |
772,201 |
337,817 |
311,677 |
30,128 |
33,576 |
0 |
0 |
–29,363 |
–32,273 |
1,083,343 |
1,085,180 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
720,903 |
744,938 |
326,424 |
303,516 |
9,734 |
11,083 |
0 |
0 |
–89 |
70 |
1,056,972 |
1,059,607 |
Technical interest income |
205,504 |
213,722 |
27,084 |
29,538 |
0 |
0 |
0 |
0 |
0 |
0 |
232,589 |
243,260 |
Other insurance income |
599 |
171 |
18,964 |
3,569 |
25 |
17 |
35 |
50 |
–8,387 |
–67 |
11,237 |
3,740 |
–768,151 |
–810,312 |
–179,758 |
–155,143 |
–7,523 |
–10,134 |
0 |
0 |
–972 |
–1,746 |
–956,404 |
–977,335 |
|
–188,817 |
–185,051 |
–169,599 |
–157,862 |
–1,208 |
–1,176 |
–17,541 |
–10,202 |
6,457 |
–3,771 |
–370,708 |
–358,062 |
|
Other technical expenses |
–5,566 |
–6,146 |
–5,704 |
–2,928 |
–3,053 |
–3,233 |
315 |
675 |
5,269 |
5,562 |
–8,739 |
–6,071 |
Technical result |
–35,527 |
–42,678 |
17,412 |
20,690 |
–2,025 |
–3,444 |
–17,190 |
–9,476 |
2,277 |
48 |
–35,053 |
–34,861 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
261,862 |
289,144 |
71,820 |
35,929 |
5,248 |
6,248 |
27,050 |
14,260 |
5,340 |
8,553 |
371,321 |
354,133 |
Income from investments |
281,036 |
341,472 |
83,558 |
55,433 |
5,248 |
6,248 |
55,306 |
48,339 |
–33,542 |
–46,260 |
391,606 |
405,232 |
Expenses from investments |
–26,467 |
–62,861 |
–11,738 |
–19,504 |
0 |
0 |
–29,489 |
–35,861 |
13,550 |
32,454 |
–54,143 |
–85,773 |
Financial assets accounted for using the equity method |
7,293 |
10,534 |
0 |
0 |
0 |
0 |
1,233 |
1,781 |
25,332 |
22,359 |
33,858 |
34,674 |
Other income |
111 |
331 |
24,581 |
14,980 |
2 |
19 |
3,292 |
1,247 |
–2,816 |
–59 |
25,171 |
16,517 |
Reclassification of technical interest income |
–205,504 |
–213,722 |
–27,084 |
–29,538 |
0 |
0 |
0 |
0 |
0 |
0 |
–232,589 |
–243,260 |
Other expenses |
–435 |
–670 |
–44,875 |
–1,898 |
–88 |
–24 |
–3,891 |
–1,950 |
3,866 |
–765 |
–45,423 |
–5,307 |
Non-technical result |
56,034 |
75,083 |
24,442 |
19,472 |
5,162 |
6,242 |
26,452 |
13,557 |
6,390 |
7,729 |
118,479 |
122,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
20,507 |
32,405 |
41,854 |
40,162 |
3,137 |
2,798 |
9,261 |
4,080 |
8,667 |
7,777 |
83,426 |
87,223 |
Amortisation of VBI and impairment of goodwill |
–1,786 |
–1,786 |
–36,000 |
–375 |
0 |
0 |
0 |
0 |
–1 |
0 |
–37,787 |
–2,161 |
Finance cost |
–25,067 |
–25,101 |
–155 |
–391 |
0 |
0 |
–7,926 |
–7,229 |
32,975 |
32,472 |
–173 |
–249 |
Earnings before taxes |
–6,346 |
5,518 |
5,698 |
39,396 |
3,137 |
2,798 |
1,336 |
–3,148 |
41,640 |
40,249 |
45,466 |
84,813 |