12. Deferred taxes

The calculation of deferred taxes is based on the specific tax rates of each country, which were between 9 and 24 per cent in the financial year (2022: between 9 and 25 per cent).

The deferred tax assets and deferred tax liabilities stated in the consolidated statement of financial position performed as follows:

Net deferred tax

In € thousand

 

At 1 January 2022 restated

–53,673

Changes recognised in profit/(loss)

52,224

Changes recognised in other comprehensive income

201,097

Foreign exchange differences

1,014

At 31 December 2022 restated

200,662

At 1 January 2023

200,662

Changes recognised in profit/(loss)

–65,543

Changes recognised in other comprehensive income

–202,546

Changes due to changes in basis of consolidation

–3,135

Reclassifications held for sale

–1,422

Foreign exchange differences

65

At 31 December 2023

–71,918

Changes recorded in other comprehensive income essentially relate to measurements of financial instruments and insurance and reinsurance contracts as well as remeasurements of defined benefit obligations.

The differences between the tax carrying amounts and the carrying amounts in the IFRS consolidated statement of financial position have the following effect:

In € thousand

31/12/2023

31/12/2022
restated

Deferred tax assets

 

 

Technical items

89,939

180,791

Investments

333,565

980,930

Actuarial gains and losses on defined benefit obligations

42,590

33,832

Loss carried forward

2,816

1,629

Other items

64,188

146,655

Total

533,098

1,343,836

Netting effect

–453,882

–1,110,053

Total after netting

79,216

233,782

 

 

 

Deferred tax liabilities

 

 

Technical items

218,995

302,957

Investments

96,070

716,927

Other items

289,951

123,290

Total

605,016

1,143,174

Netting effect

–453,882

–1,110,053

Total after netting

151,134

33,121

Net deferred tax

–71,918

200,662

The temporary differences in connection with shares in subsidiaries and associates for which no deferred tax liabilities were recognised amounted to € 1,741,860 thousand (2022: € 1,604,193 thousand).

An assessment of the ability to realise deferred tax assets for tax losses not yet used, tax credits not yet used and deductible temporary differences requires an estimate of the amount of future taxable profits. The resulting forecasts are based on business plans that are prepared, reviewed and approved using a uniform procedure throughout the company. Especially convincing evidence regarding the value and future chance of realisation of deferred tax assets is required under internal Group policies if the relevant Group company has suffered a loss in the current or a prior period.

The deferred tax assets presented include € 2,816 thousand (2022: € 1,629 thousand) attributable to tax loss carryforwards. Deferred tax assets from loss carryforwards in the amount of € 2,816 thousand (2022: € 1,853 thousand) were not recognised, as a realisation of these in the near future cannot be assumed, taking maturities into account.

The tax loss carryforwards of € 598,912 thousand (2022: € 279,414 thousand) are forfeited as follows, with “more than 5 years” also including tax loss carryforwards with no forfeit date of € 460,086 thousand (2022: € 245,217 thousand).

In € thousand

31/12/2023

31/12/2022

Up to 1 year1)

30,697

2,870

2 to 5 years2)

73,615

7,366

More than 5 years3)

494,601

269,178

Total

598,912

279,414

1)

Loss carryforwards for which no deferred tax assets have been recognised amount to € 29,891 thousand at 31 December 2023 (31 December 2022: € 1,247 thousand).

2)

Loss carryforwards for which no deferred tax assets have been recognised amount to € 65,894 thousand at 31 December 2023 (31 December 2022: € 2,836 thousand).

3)

Loss carryforwards for which no deferred tax assets have been recognised amount to € 482,192 thousand at 31 December 2023 (31 December 2022: € 262,538 thousand).

The tax loss carryforwards include both loss carryforwards on which deferred tax assets have been recognised and loss carryforwards on which no deferred tax assets have been recognised.

The tax loss carryforwards are broken down into the following countries:

In € thousand

31/12/2023

31/12/2022

Austria

442,613

226,808

Poland

89,822

2,486

Hungary

35,769

18,117

Ukraine

14,127

14,291

Serbia

13,080

13,439

Liechtenstein

3,346

4,118

Bulgaria

155

155

Total

598,912

279,414