| | Cash Flow StatementCash Flow Statement for the 2006 business year
Net profit including minority interests |
|
|
|
Net profit |
175,065 |
133,342 |
|
|
of which interest and dividend payments |
54,651 |
41,593 |
|
Minority interests |
-23,165 |
-25,581 |
Change in technical provisions |
1,372,731 |
1,825,129 |
Change in deferred acquisition costs |
-55,965 |
-49,026 |
Change in amounts receivable and payable >from direct insurance |
53,830 |
28,798 |
Change in other amounts receivable and payable |
121,029 |
154,983 |
Change in securities at fair value through profit or loss |
-184,484 |
-884,970 |
Realised gains/losses on the disposal of investments |
-468,225 |
-677,288 |
Depreciation/appreciation of other investments |
211,661 |
-44,891 |
Change in provisions for pension and severance payments |
19,291 |
56,404 |
Change in deferred tax assets/liabilities |
13,542 |
10,620 |
Change in other balance sheet items |
-5,714 |
-832 |
Change in goodwill and intangible assets |
1,737 |
-9,272 |
Other non-cash income and expenses as well as accounting period adjustments |
5,638 |
6,710 |
Net cash flow from operating activities |
1,236,972 |
524,126 |
|
of which cash flow from income tax |
-115,688 |
-25,465 |
|
|
|
Receipts due to disposal of consolidated companies and other business units |
59,807 |
6,088 |
Payments due to acquisition of consolidated companies and other business units |
-159,821 |
-69,486 |
Receipts due to disposal and maturity of other investments |
9,488,763 |
6,116,234 |
Payments due to acquisition of other investments |
-10,208,539 |
-6,425,148 |
Change in investments held on account and at risk of life insurance policyholders |
-460,656 |
-427,361 |
Net cash flow used in investing activities |
-1,280,446 |
-799,673 |
|
|
|
Change in investments on own shares |
0 |
118,261 |
Dividend payments |
-31,051 |
-24,620 |
Receipts and payments from other financing activities |
131,794 |
10,739 |
Net cash flow used in financing activities |
100,743 |
104,379 |
|
|
|
Change in cash and cash equivalents |
57,268 |
-171,168 |
Change in cash and cash equivalents due to foreign currency translation |
911 |
342 |
Change in cash and cash equivalents due to acquisition/disposal of consolidated companies |
12,961 |
7,495 |
Cash and cash equivalents at beginning of period |
192,024 |
355,354 |
Cash and cash equivalents at end of period |
263,164 |
192,024 |
|
of which cash flow from income tax |
-115,688 |
-25,465 |
The cash and cash equivalents correspond to item L. of the assets: Liquid funds. | | |