Investments held on account and at risk of life insurance policyholders
G.
Share of reinsurance in technical provisions
H.
Share of reinsurance in technical provisions for life insurance policies where the investment risk is borne by policyholders
I.
Receivables incl. receivables under insurance business
J.
Receivables from income tax
K.
Deferred tax assets
L.
Liquid funds
Total segment assets
Equity and liabilities
B.
Subordinated liabilities
C.
Technical provisions
D.
Technical provisions for life insurance policies held on account and at risk of policyholders
E.
Financial liabilities
F.
Other provisions
G.
Payables and other liabilities
H.
Liabilities from income tax
I.
Deferred tax liabilities
Total segment liabilities
Property and casualty
Life
Health
Consolidation
Group
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
202,477
287,770
126,641
67,085
15,993
16,832
0
0
345,110
371,686
334,423
384,362
411,829
285,862
181,204
186,127
0
0
927,456
856,351
284,162
235,882
664,432
628,567
215,067
215,295
0
0
1,163,661
1,079,744
270,794
174,410
81,275
24,646
19,929
20,413
0
0
371,998
219,469
2,707,690
2,268,921
13,294,902
12,603,478
1,877,779
1,831,951
-211,537
-141,456
17,668,834
16,562,894
0
0
1,952,897
1,492,241
0
0
0
0
1,952,897
1,492,241
346,393
359,815
391,873
375,776
2,681
2,078
0
0
740,947
737,670
0
0
305,580
255,704
0
0
0
0
305,580
255,704
682,119
485,461
417,502
468,984
174,445
182,762
-565,834
-438,586
708,233
698,621
26,853
18,632
26,377
8,736
1,019
1,424
0
0
54,249
28,792
74,770
67,353
3,921
1,565
6,310
4,279
0
0
85,000
73,197
95,637
76,817
151,653
99,506
15,873
15,701
0
0
263,164
192,024
5,025,318
4,359,423
17,828,884
16,312,149
2,510,300
2,476,862
-777,372
-580,042
24,587,131
22,568,392
235,000
85,000
270,000
240,000
0
0
-30,000
0
475,000
325,000
2,250,311
2,136,197
13,726,250
12,983,065
2,223,393
2,084,506
-476
5,610
18,199,478
17,209,378
0
0
1,911,516
1,457,644
0
0
0
0
1,911,516
1,457,644
185,419
260,345
51,930
56,597
0
1,361
-42,615
-69,543
194,734
248,760
681,973
660,867
32,150
29,770
8,195
8,321
0
0
722,319
698,957
835,028
589,370
1,166,519
974,217
89,747
82,053
-703,637
-514,854
1,387,657
1,130,787
42,667
71,215
13,673
13,219
10,414
10,928
0
0
66,754
95,361
200,188
152,377
54,829
60,027
44,871
56,427
0
0
299,889
268,831
4,430,587
3,955,370
17,226,866
15,814,538
2,376,621
2,243,596
-776,728
-578,786
23,257,347
21,434,718
Equity and minority interests
1,329,784
1,133,674
Total equity and liabilities
24,587,131
22,568,392
The amounts indicated for each business segment have been
adjusted to eliminate amounts resulting from segment-internal
transactions.
Therefore, the balance of segment assets and segment liabilities
does not allow conclusions to be drawn with regard to the
equity
allocated to the respective segment.
Segment Income Statement
Classified by segment
1.
a) Gross premiums written
1.
Premiums written (retained)
2.
Change due to premiums earned (retained)
3.
Premiums earned (retained)
4.
Income from fees and provisions
5.
Net investment income
6.
Other income
7.
Insurance benefits
8.
Operating expenses
9.
Other expenses
10.
Amortisation of goodwill
11.
Operating profit
12.
Financing costs
13.
Profit on ordinary activities
14.
Income taxes
15.
Net profit
of which consolidated profit
of which minority interests
Property and casualty
Life
Health
Consolidation
Group
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2,039,463
1,941,188
1,605,224
1,591,214
889,801
845,420
-2,351
-7,657
4,532,137
4,370,165
1,742,395
1,642,200
1,527,607
1,523,553
887,825
843,763
1,944
6,239
4,159,771
4,015,755
-27,561
-15,752
-200
-291
-2,008
4,899
-335
-4,181
-30,104
-15,326
1,714,834
1,626,448
1,527,407
1,523,262
885,817
848,662
1,609
2,057
4,129,666
4,000,429
60,440
63,322
22,088
12,083
414
346
-2,078
-9,008
80,865
66,744
148,292
132,245
626,283
754,905
115,804
102,051
-38
268
890,342
989,470
38,120
26,508
7,156
5,900
1,336
1,214
-4,728
2,945
41,884
36,566
-1,132,322
-1,105,385
-1,779,823
-1,897,899
-804,974
-772,461
1,484
-1,158
-3,715,635
-3,776,903
-632,131
-612,962
-284,125
-255,867
-136,602
-131,097
5,052
5,465
-1,047,805
-994,461
-60,985
-48,336
-39,123
-40,052
-5,671
-6,953
-1,244
2,111
-107,024
-93,230
0
-1,846
-8,448
-9,886
0
0
0
0
-8,448
-11,732
136,247
79,995
71,415
92,446
56,125
41,763
58
2,680
263,845
216,883
-10,774
-12,197
-14,585
-14,353
0
0
0
0
-25,359
-26,550
125,474
67,797
56,830
78,092
56,125
41,763
58
2,680
238,487
190,332
-25,191
-26,748
-19,311
-24,267
-18,919
-5,975
0
0
-63,422
-56,991
100,282
41,049
37,518
53,825
37,206
35,788
58
2,680
175,065
133,342
93,641
36,928
30,711
45,621
27,490
22,532
58
2,680
151,900
107,760
6,641
4,121
6,807
8,204
9,716
13,256
0
0
23,165
25,581
Impairment by segment
Goodwill
Change in impairment for current year
of which reallocation affecting income
Investments
Change in impairment for current year
of which reallocation/reinstatement of original values affecting income
Property and casualty
Life
Health
Consolidation
Group
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
0
-1,839
0
-3,485
0
0
0
0
0
-5,325
0
-1,839
0
-3,485
0
0
0
0
0
-5,325
-21,604
-3,873
-97,996
-22,864
-11,081
-2,480
0
0
-130,681
-29,217
-21,604
-3,873
-97,996
-22,864
-11,081
-2,480
0
0
-130,681
-29,217
Classified by region
Austria
Other Europe
Italy
Germany
Switzerland
Poland
Hungary
Czech Republic
Bulgaria
Slovakia
Croatia
Bosnia and Herzegovina
Others
Total before consolidation
Consolidation (based on geographic segments)
In the consolidated financial statements
Premiums earned (retained)
Net investment income
Insurance benefits
Operating expenses
Profit on ordinary activities
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2006
€ 000
2005
€ 000
2,919,866
2,921,048
763,497
874,933
-2,813,002
-2,967,962
-665,495
-666,749
181,531
132,134
1,208,191
1,077,462
133,331
120,018
-904,118
-807,783
-483,890
-416,122
64,461
63,160
306,581
268,878
47,240
44,127
-275,827
-243,917
-72,833
-57,388
13,691
15,061
272,000
263,461
36,439
28,419
-221,314
-190,663
-115,844
-118,406
8,960
11,780
266,707
265,123
6,173
5,354
-177,073
-186,558
-102,099
-92,276
3,339
3,947
134,495
112,713
11,005
11,414
-98,310
-82,506
-56,083
-50,888
8,376
6,679
71,077
68,893
18,704
15,201
-34,889
-45,938
-48,479
-37,714
19,375
9,797
64,345
48,961
5,049
10,006
-35,531
-27,378
-37,548
-29,754
9,145
12,681
35,764
0
639
0
-22,482
0
-15,072
0
-602
0
29,945
25,798
2,119
1,999
-17,429
-14,221
-19,322
-17,907
3,873
1,958
9,117
6,886
797
501
-5,845
-3,290
-7,360
-6,176
-140
530
8,519
5,905
550
204
-5,657
-2,972
-4,613
-3,078
-1,002
212
9,640
10,844
4,615
2,791
-9,760
-10,339
-4,636
-2,536
-553
515
4,128,058
3,998,509
896,828
994,951
-3,717,119
-3,775,745
-1,149,385
-1,082,871
245,992
195,294
1,609
1,919
-6,486
-5,480
1,484
-1,158
101,580
88,410
-7,505
-4,961
4,129,666
4,000,429
890,342
989,470
-3,715,635
-3,776,903
-1,047,805
-994,461
238,487
190,332
Starting in the 2006 fiscal year, the presentation of the investment
income and the profit on ordinary activities by region
has been adjusted for the effects from the capital consolidation
included in the investment income. The amounts from the previous year have been adjusted to correspond. Accordingly,
the consolidation based on geographic segments comprises
the expenses and income consolidation from operative business
between
Group companies.