Segment reporting
Consolidated statement of financial position – classified by business line
In € thousand |
Property and casualty insurance |
Health insurance |
Life insurance |
Consolidation |
Group |
|||||
31/12/2017 |
31/12/2016 |
31/12/2017 |
31/12/2016 |
31/12/2017 |
31/12/2016 |
31/12/2017 |
31/12/2016 |
31/12/2017 |
31/12/2016 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
162,469 |
151,118 |
35,276 |
30,551 |
112,865 |
83,550 |
0 |
0 |
310,610 |
265,219 |
Intangible assets |
525,280 |
451,312 |
255,538 |
242,280 |
786,540 |
810,017 |
–37,810 |
–11,249 |
1,529,548 |
1,492,360 |
Investments |
|
|
|
|
|
|
|
|
|
|
Investment property |
254,494 |
285,872 |
237,163 |
275,331 |
742,239 |
788,793 |
0 |
0 |
1,233,896 |
1,349,996 |
Financial assets accounted for using the equity method |
59,580 |
52,128 |
193,589 |
180,787 |
307,779 |
288,389 |
0 |
0 |
560,949 |
521,305 |
Other investments |
4,797,747 |
4,510,004 |
2,976,458 |
2,825,901 |
10,941,859 |
11,467,353 |
–633,243 |
–649,786 |
18,082,821 |
18,153,472 |
Unit-linked and index-linked life insurance investments |
0 |
0 |
0 |
0 |
5,034,492 |
4,879,928 |
0 |
0 |
5,034,492 |
4,879,928 |
Reinsurers’ share of technical provisions |
183,517 |
188,062 |
1,582 |
1,857 |
142,301 |
146,536 |
–11,275 |
–12,013 |
316,126 |
324,443 |
Reinsurers’ share of technical provisions for unit-linked and index-linked life insurance |
0 |
0 |
0 |
0 |
291,958 |
318,636 |
0 |
0 |
291,958 |
318,636 |
Receivables, including insurance receivables |
249,682 |
651,476 |
312,318 |
44,665 |
173,005 |
235,249 |
–59,091 |
–292,694 |
675,914 |
638,695 |
Income tax receivables |
38,840 |
64,434 |
306 |
139 |
4,148 |
1,281 |
0 |
0 |
43,294 |
65,854 |
Deferred tax assets |
1,318 |
1,149 |
–11 |
418 |
3,373 |
4,022 |
0 |
0 |
4,680 |
5,589 |
Cash and cash equivalents |
278,283 |
288,625 |
182,854 |
78,874 |
189,170 |
182,435 |
0 |
0 |
650,307 |
549,934 |
Assets in disposal groups held for sale |
9,289 |
219,334 |
0 |
33,686 |
0 |
4,820,709 |
0 |
0 |
9,289 |
5,073,729 |
Total assets by business line |
6,560,499 |
6,863,514 |
4,195,074 |
3,714,490 |
18,729,731 |
24,026,898 |
–741,419 |
–965,742 |
28,743,885 |
33,639,160 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Subordinated liabilities |
852,136 |
851,183 |
0 |
0 |
410,742 |
410,742 |
–416,519 |
–415,882 |
846,358 |
846,043 |
Technical provisions |
3,135,972 |
2,908,289 |
3,039,217 |
2,882,134 |
11,194,745 |
11,842,676 |
–23,621 |
–23,866 |
17,346,312 |
17,609,233 |
Technical provisions for unit-linked and index-linked life insurance |
0 |
0 |
0 |
0 |
5,019,325 |
4,846,591 |
0 |
0 |
5,019,325 |
4,846,591 |
Financial liabilities |
5,820 |
15,998 |
27,900 |
29,214 |
187,505 |
198,129 |
–182,579 |
–197,818 |
38,646 |
45,524 |
Other provisions |
526,604 |
749,632 |
296,605 |
22,295 |
27,024 |
37,422 |
–40,412 |
–10,613 |
809,820 |
798,737 |
Liabilities and other items classified as liabilities |
472,580 |
644,917 |
57,606 |
15,392 |
675,027 |
695,000 |
–77,878 |
–313,065 |
1,127,336 |
1,042,244 |
Income tax liabilities |
50,571 |
75,767 |
2,620 |
2,873 |
1,256 |
480 |
0 |
0 |
54,446 |
79,120 |
Deferred tax liabilities |
59,130 |
37,443 |
135,568 |
147,506 |
113,552 |
111,727 |
0 |
0 |
308,249 |
296,676 |
Liabilities in disposal groups held for sale |
0 |
332,279 |
0 |
55,012 |
0 |
4,474,936 |
0 |
0 |
0 |
4,862,227 |
Total liabilities by business line |
5,102,812 |
5,615,508 |
3,559,515 |
3,154,426 |
17,629,176 |
22,617,703 |
–741,009 |
–961,244 |
25,550,494 |
30,426,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated equity and non-controlling interests |
3,193,391 |
3,212,766 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
28,743,885 |
33,639,160 |
The amounts indicated for each business line have been adjusted to eliminate amounts resulting from internal transactions. Therefore, the balance of business line assets and business line equity and liabilities does not allow conclusions to be drawn with regard to the equity allocated to the respective segment.