Segment reporting
Consolidated statement of financial position – classified by business line
In € thousand |
Property and casualty insurance |
Health insurance |
Life insurance |
Consolidation |
Group |
|||||
31/12/2016 |
31/12/2015 |
31/12/2016 |
31/12/2015 |
31/12/2016 |
31/12/2015 |
31/12/2016 |
31/12/2015 |
31/12/2016 |
31/12/2015 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment |
151,118 |
165,176 |
30,551 |
28,946 |
83,550 |
98,866 |
0 |
0 |
265,219 |
292,989 |
Investment property |
285,872 |
216,905 |
275,331 |
280,708 |
788,793 |
894,977 |
0 |
0 |
1,349,996 |
1,392,590 |
Intangible assets |
451,312 |
480,918 |
242,280 |
232,798 |
810,017 |
999,692 |
–11,249 |
–10,350 |
1,492,360 |
1,703,058 |
Financial assets accounted for using the equity method |
52,128 |
45,122 |
180,787 |
175,924 |
288,389 |
293,119 |
0 |
0 |
521,305 |
514,165 |
Investments |
4,510,004 |
4,629,614 |
2,825,901 |
2,558,942 |
11,467,353 |
14,681,475 |
–649,786 |
–477,555 |
18,153,472 |
21,392,476 |
Unit-linked and index-linked life insurance investments |
0 |
0 |
0 |
0 |
4,879,928 |
5,226,748 |
0 |
0 |
4,879,928 |
5,226,748 |
Reinsurers’ share of technical provisions |
188,062 |
179,622 |
1,857 |
895 |
146,536 |
373,173 |
–12,013 |
–4,724 |
324,443 |
548,966 |
Reinsurers’ share of technical provisions for unit-linked and index-linked life insurance |
0 |
0 |
0 |
0 |
318,636 |
315,646 |
0 |
0 |
318,636 |
315,646 |
Receivables, including insurance receivables |
651,476 |
986,588 |
44,665 |
149,193 |
235,249 |
534,523 |
–292,694 |
–758,826 |
638,695 |
911,477 |
Income tax receivables |
64,434 |
69,533 |
139 |
21 |
1,281 |
17,716 |
0 |
0 |
65,854 |
87,270 |
Deferred tax assets |
1,149 |
7,446 |
418 |
17 |
4,022 |
5,653 |
0 |
0 |
5,589 |
13,115 |
Cash and cash equivalents |
288,625 |
304,398 |
78,874 |
159,177 |
182,435 |
426,508 |
0 |
0 |
549,934 |
890,083 |
Assets in disposal groups held for sale |
219,334 |
0 |
33,686 |
0 |
4,820,709 |
9,289 |
0 |
0 |
5,073,729 |
9,289 |
Total assets by business line |
6,863,514 |
7,085,322 |
3,714,490 |
3,586,622 |
24,026,898 |
23,877,385 |
–965,742 |
–1,251,455 |
33,639,160 |
33,297,873 |
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
Subordinated liabilities |
851,183 |
1,100,089 |
0 |
0 |
410,742 |
410,000 |
–415,882 |
–414,344 |
846,043 |
1,095,745 |
Technical provisions |
2,908,289 |
3,059,858 |
2,882,134 |
2,780,075 |
11,842,676 |
15,503,296 |
–23,866 |
–15,168 |
17,609,233 |
21,328,061 |
Technical provisions for unit-linked and index-linked life insurance |
0 |
0 |
0 |
0 |
4,846,591 |
5,175,437 |
0 |
0 |
4,846,591 |
5,175,437 |
Financial liabilities |
15,998 |
10,568 |
29,214 |
24,016 |
198,129 |
73,664 |
–197,818 |
–74,667 |
45,524 |
33,580 |
Other provisions |
749,632 |
739,460 |
22,295 |
21,715 |
37,422 |
48,246 |
–10,613 |
–12,979 |
798,737 |
796,442 |
Liabilities and other items classified as liabilities |
644,917 |
707,787 |
15,392 |
89,394 |
695,000 |
1,205,967 |
–313,065 |
–731,576 |
1,042,244 |
1,271,572 |
Income tax liabilities |
75,767 |
88,146 |
2,873 |
2,547 |
480 |
5,277 |
0 |
0 |
79,120 |
95,970 |
Deferred tax liabilities |
37,443 |
62,887 |
147,506 |
144,872 |
111,727 |
126,937 |
0 |
0 |
296,676 |
334,696 |
Liabilities in disposal groups held for sale |
332,279 |
0 |
55,012 |
0 |
4,474,936 |
0 |
0 |
0 |
4,862,227 |
0 |
Total equity and liabilities by business line |
5,615,508 |
5,768,793 |
3,154,426 |
3,062,619 |
22,617,703 |
22,548,824 |
–961,244 |
–1,248,733 |
30,426,394 |
30,131,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated equity and non-controlling interests |
3,212,766 |
3,166,369 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
33,639,160 |
33,297,873 |
The amounts indicated for each business line have been adjusted to eliminate amounts resulting from segment-internal transactions. Therefore, the balance of segment assets and segment equity and liabilities does not allow conclusions to be drawn with regard to the equity allocated to the respective segment.