Segment reporting
Operating segments
In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group function |
Consolidation |
Group |
||||||
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
|
Premiums written (gross), including savings portions from unit-linked and index-linked life insurance |
3,631,453 |
3,883,545 |
1,399,890 |
1,302,758 |
1,130,795 |
1,112,080 |
0 |
0 |
–1,113,928 |
–1,087,337 |
5,048,210 |
5,211,046 |
Premiums earned (net), including savings portions from unit-linked and index-linked life insurance |
2,941,445 |
3,194,917 |
962,994 |
913,196 |
1,022,692 |
1,014,440 |
0 |
0 |
–99,436 |
–105,529 |
4,827,696 |
5,017,025 |
Savings portions in unit-linked and index-linked life insurance (gross) |
246,038 |
270,217 |
159,060 |
111,795 |
0 |
0 |
0 |
0 |
0 |
0 |
405,097 |
382,012 |
Savings portions in unit-linked and index-linked life insurance (net) |
225,666 |
254,102 |
159,060 |
111,795 |
0 |
0 |
0 |
0 |
0 |
0 |
384,725 |
365,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums written (gross) |
3,385,416 |
3,613,328 |
1,240,830 |
1,190,962 |
1,130,795 |
1,112,080 |
0 |
0 |
–1,113,928 |
–1,087,337 |
4,643,113 |
4,829,034 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
2,715,779 |
2,940,815 |
803,935 |
801,401 |
1,022,692 |
1,014,440 |
0 |
0 |
–99,436 |
–105,529 |
4,442,970 |
4,651,128 |
Premiums earned (net) – intragroup |
–635,317 |
–642,386 |
–332,689 |
–304,080 |
1,067,442 |
1,051,994 |
0 |
0 |
–99,436 |
–105,529 |
0 |
0 |
Premiums earned (net) – external |
3,351,096 |
3,583,201 |
1,136,624 |
1,105,481 |
–44,750 |
–37,554 |
0 |
0 |
0 |
0 |
4,442,970 |
4,651,128 |
Technical interest income |
306,825 |
403,097 |
26,510 |
28,435 |
0 |
0 |
0 |
0 |
0 |
209 |
333,334 |
431,740 |
Other insurance income |
2,908 |
2,897 |
16,106 |
21,064 |
442 |
631 |
6,157 |
7,968 |
–1,776 |
–2,132 |
23,837 |
30,429 |
Insurance benefits |
–2,292,130 |
–2,542,081 |
–484,946 |
–485,761 |
–694,723 |
–720,148 |
7,708 |
10,566 |
78,525 |
66,117 |
–3,385,566 |
–3,671,307 |
Operating expenses |
–589,244 |
–537,469 |
–336,156 |
–333,823 |
–330,527 |
–315,686 |
–49,634 |
–27,899 |
19,166 |
24,442 |
–1,286,394 |
–1,190,435 |
Other technical expenses |
–26,285 |
–34,855 |
–33,256 |
–35,366 |
–9,124 |
–9,060 |
–313 |
–905 |
14,656 |
14,504 |
–54,321 |
–65,682 |
Technical result |
117,853 |
232,404 |
–7,807 |
–4,051 |
–11,240 |
–29,823 |
–36,081 |
–10,269 |
11,135 |
–2,389 |
73,861 |
185,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income and income from investment property |
460,087 |
597,908 |
63,542 |
97,255 |
29,923 |
27,652 |
152,773 |
207,095 |
–117,433 |
–197,926 |
588,892 |
731,983 |
Other income |
7,914 |
7,506 |
21,091 |
12,305 |
1,844 |
2,240 |
10,896 |
13,798 |
823 |
–31 |
42,569 |
35,818 |
Reclassification of technical interest income |
–306,825 |
–403,097 |
–26,510 |
–28,435 |
0 |
0 |
0 |
0 |
0 |
–209 |
–333,334 |
–431,740 |
Other expenses |
–22,543 |
–12,285 |
–14,185 |
–28,948 |
–2,356 |
–2,204 |
–8,989 |
–8,624 |
–5,072 |
–3,629 |
–53,145 |
–55,691 |
Non-technical result |
138,633 |
190,032 |
43,939 |
52,177 |
29,410 |
27,687 |
154,680 |
212,269 |
–121,681 |
–201,795 |
244,982 |
280,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
256,487 |
422,436 |
36,132 |
48,126 |
18,170 |
–2,136 |
118,599 |
202,001 |
–110,546 |
–204,184 |
318,842 |
466,242 |
Amortisation of goodwill and impairment losses |
–3,470 |
–1,542 |
–22,362 |
–16,638 |
0 |
0 |
0 |
0 |
0 |
0 |
–25,832 |
–18,181 |
Finance costs |
–20,787 |
–21,151 |
–719 |
–168 |
–79 |
0 |
–67,456 |
–50,262 |
21,563 |
21,339 |
–67,477 |
–50,243 |
Profit/(loss) for the year from continuing operations |
232,230 |
399,742 |
13,051 |
31,319 |
18,091 |
–2,136 |
51,143 |
151,739 |
–88,983 |
–182,846 |
225,533 |
397,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio (property and casualty insurance, after reinsurance) |
93.7 % |
92.9 % |
99.2 % |
99.2 % |
100.0 % |
101.7 % |
n/a |
n/a |
n/a |
n/a |
98.1 % |
97.9 % |
Cost ratio (after reinsurance) |
20.0 % |
16.8 % |
34.9 % |
36.6 % |
32.3 % |
31.1 % |
n/a |
n/a |
n/a |
n/a |
26.6 % |
23.7 % |