9. Intangible assets
In € thousand |
Deferred acquisition costs |
Insurance contract portfolio |
Goodwill |
Other intangible assets |
Total |
At 1 January 2015 |
1,232,068 |
169,340 |
572,951 |
181,295 |
2,155,654 |
Currency translation |
–4,679 |
–236 |
–3,397 |
65 |
–8,247 |
Change in basis of consolidation |
–42 |
0 |
0 |
–406 |
–448 |
Additions |
0 |
–79 |
0 |
22,320 |
22,240 |
Disposals |
0 |
2 |
–7,103 |
–6,013 |
–13,115 |
Reclassifications |
0 |
0 |
0 |
–541 |
–541 |
Interest capitalised |
–2,425 |
0 |
0 |
0 |
–2,425 |
Capitalisation |
120,984 |
0 |
0 |
0 |
120,984 |
Depreciation (direct) |
–135,117 |
0 |
0 |
0 |
–135,117 |
At 31 December 2015 |
1,210,789 |
169,026 |
562,451 |
196,720 |
2,138,985 |
At 1 January 2016 |
1,210,789 |
169,026 |
562,451 |
196,720 |
2,138,985 |
Currency translation |
263 |
–15 |
–932 |
176 |
–509 |
Change in basis of consolidation |
–1,592 |
–2 |
–13,534 |
4,079 |
–11,048 |
Additions |
0 |
0 |
0 |
21,905 |
21,905 |
Disposals |
0 |
0 |
–16,121 |
–5,337 |
–21,458 |
Reclassifications |
0 |
0 |
–38,774 |
–38 |
–38,812 |
Interest capitalised |
150 |
0 |
0 |
0 |
150 |
Capitalisation |
138,103 |
0 |
0 |
0 |
138,103 |
Depreciation (direct) |
–147,308 |
0 |
0 |
0 |
–147,308 |
Reclassifications held for sale |
–65,553 |
–55,513 |
–115,490 |
–26,011 |
–262,567 |
At 31 December 2016 |
1,134,853 |
113,496 |
377,599 |
191,493 |
1,817,441 |
In € thousand |
Deferred acquisition costs |
Insurance contract portfolio |
Goodwill |
Other intangible assets |
Total |
At 1 January 2015 |
|
–131,246 |
–120,985 |
–153,249 |
–405,480 |
Currency translation |
|
163 |
1 |
–1,850 |
–1,686 |
Change in basis of consolidation |
|
0 |
0 |
382 |
382 |
Additions from amortisation |
|
–7,858 |
0 |
–10,701 |
–18,559 |
Additions from impairment |
|
0 |
–13,081 |
0 |
–13,081 |
Disposals |
|
–2 |
874 |
1,625 |
2,497 |
At 31 December 2015 |
|
–138,943 |
–133,191 |
–163,794 |
–435,927 |
At 1 January 2016 |
|
–138,943 |
–133,191 |
–163,794 |
–435,927 |
Currency translation |
|
52 |
–19 |
–319 |
–286 |
Change in basis of consolidation |
|
2 |
12,673 |
4 |
12,679 |
Additions from amortisation |
|
–7,858 |
0 |
0 |
–7,858 |
Additions from impairment |
|
–1,873 |
–16,590 |
–11,580 |
–30,044 |
Disposals |
|
0 |
16,121 |
3,529 |
19,650 |
Reclassifications |
|
0 |
38,774 |
10 |
38,784 |
Reclassifications held for sale |
|
53,440 |
2 |
24,479 |
77,921 |
At 31 December 2016 |
|
–95,179 |
–82,230 |
–147,672 |
–325,081 |
In € thousand |
Deferred acquisition costs |
Insurance contract portfolio |
Goodwill |
Other intangible assets |
Total |
At 1 January 2015 |
1,232,068 |
38,093 |
451,966 |
28,046 |
1,750,174 |
At 31 December 2015 |
1,210,789 |
30,083 |
429,260 |
32,926 |
1,703,058 |
At 31 December 2016 |
1,134,853 |
18,317 |
295,369 |
43,820 |
1,492,360 |
The goodwill is distributed among the individual cash generating units as follows:
In € thousand |
31/12/2016 |
31/12/2015 |
UNIQA Austria |
37,737 |
37,737 |
Albania/Kosovo/Macedonia as subgroup of the “SIGAL Group” |
20,995 |
20,697 |
Bosnia and Herzegovina |
1,887 |
1,887 |
Bulgaria |
55,812 |
55,812 |
Czech Republic |
7,849 |
7,848 |
Croatia |
0 |
16,621 |
Hungary |
17,260 |
16,924 |
Italy |
0 |
115,488 |
Montenegro |
81 |
81 |
Poland |
26,955 |
27,881 |
Romania |
103,753 |
104,097 |
Serbia |
19,072 |
19,366 |
Russia |
56 |
44 |
Slovakia |
120 |
120 |
Other service companies |
3,792 |
4,655 |
Total |
295,369 |
429,260 |
The other intangible assets comprise: