Segment reporting
Operational segments – classified by business line
In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group function |
Consolidation |
Group |
||||||
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
|
Premiums written (gross) |
1,568,649 |
1,540,752 |
942,343 |
883,626 |
1,081,063 |
1,060,821 |
0 |
0 |
–1,073,624 |
–1,046,014 |
2,518,432 |
2,439,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
940,937 |
910,145 |
517,339 |
502,988 |
999,749 |
992,086 |
0 |
0 |
–98,973 |
–103,949 |
2,359,053 |
2,301,270 |
Technical interest income |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Other insurance income |
2,095 |
1,349 |
10,919 |
16,334 |
200 |
197 |
6,157 |
7,968 |
–1,520 |
–1,770 |
17,852 |
24,078 |
Insurance benefits |
–648,003 |
–633,414 |
–308,845 |
–296,443 |
–673,153 |
–697,115 |
175 |
56 |
79,232 |
73,232 |
–1,550,593 |
–1,553,683 |
Operating expenses |
–233,945 |
–212,152 |
–204,377 |
–202,644 |
–326,255 |
–311,848 |
–17,182 |
–10,295 |
18,580 |
37,318 |
–763,180 |
–699,621 |
Other technical expenses |
–6,253 |
–10,202 |
–29,983 |
–33,049 |
–5,467 |
–5,213 |
–161 |
–375 |
8,694 |
8,375 |
–33,171 |
–40,464 |
Technical result |
54,831 |
55,727 |
–14,947 |
–12,814 |
–4,926 |
–21,892 |
–11,010 |
–2,647 |
6,013 |
13,207 |
29,961 |
31,580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income and income from investment property |
27,602 |
49,172 |
32,943 |
44,381 |
20,020 |
17,421 |
174,190 |
185,769 |
–122,131 |
–179,499 |
132,626 |
117,245 |
Other income |
5,464 |
6,521 |
7,064 |
7,891 |
1,784 |
2,183 |
8,052 |
9,988 |
837 |
–29 |
23,199 |
26,554 |
Reclassification of technical interest income |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Other expenses |
–17,252 |
–11,467 |
–10,753 |
–12,264 |
–2,322 |
–2,122 |
–6,583 |
–7,569 |
–4,084 |
–4,531 |
–40,994 |
–37,952 |
Non-technical result |
15,814 |
44,226 |
29,254 |
40,008 |
19,482 |
17,482 |
175,659 |
188,189 |
–125,378 |
–184,059 |
114,831 |
105,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
70,645 |
99,953 |
14,307 |
27,194 |
14,556 |
–4,410 |
164,648 |
185,542 |
–119,365 |
–170,852 |
144,791 |
137,426 |
Amortisation of goodwill and impairment losses |
0 |
0 |
–19,516 |
–15,960 |
0 |
0 |
0 |
0 |
0 |
0 |
–19,516 |
–15,960 |
Finance costs |
0 |
0 |
–719 |
–168 |
–79 |
0 |
–67,348 |
–50,108 |
776 |
187 |
–67,370 |
–50,089 |
Profit/(loss) for the year from continuing operations |
70,645 |
99,953 |
–5,928 |
11,065 |
14,477 |
–4,410 |
97,300 |
135,434 |
–118,589 |
–170,665 |
57,905 |
71,376 |
In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group function |
Consolidation |
Group |
||||||
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
|
Premiums written (gross) |
956,280 |
921,619 |
47,692 |
43,416 |
1,988 |
646 |
0 |
0 |
–2,304 |
–1,288 |
1,003,656 |
964,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
955,332 |
921,923 |
44,011 |
42,548 |
1,424 |
227 |
0 |
0 |
–411 |
–800 |
1,000,356 |
963,899 |
Technical interest income |
77,670 |
73,783 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
77,670 |
73,783 |
Other insurance income |
317 |
230 |
1,602 |
1,322 |
0 |
0 |
0 |
0 |
0 |
0 |
1,918 |
1,552 |
Insurance benefits |
–821,795 |
–762,872 |
–29,288 |
–29,551 |
–154 |
–338 |
7,532 |
10,510 |
133 |
530 |
–843,571 |
–781,721 |
Operating expenses |
–143,119 |
–121,753 |
–19,794 |
–20,010 |
–672 |
–24 |
–11,976 |
–5,519 |
75 |
–6,386 |
–175,486 |
–153,693 |
Other technical expenses |
–431 |
–2,056 |
–204 |
–364 |
0 |
0 |
–118 |
–227 |
0 |
0 |
–752 |
–2,647 |
Technical result |
67,975 |
109,255 |
–3,673 |
–6,056 |
598 |
–134 |
–4,562 |
4,764 |
–203 |
–6,656 |
60,136 |
101,173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income and income from investment property |
116,085 |
151,840 |
481 |
245 |
0 |
0 |
–4,544 |
–6,151 |
2,885 |
–5,863 |
114,907 |
140,071 |
Other income |
965 |
486 |
1,707 |
1,742 |
0 |
2 |
2,341 |
3,421 |
0 |
0 |
5,013 |
5,650 |
Reclassification of technical interest income |
–77,670 |
–73,783 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
–77,670 |
–73,783 |
Other expenses |
–2,802 |
–301 |
–1,655 |
–1,422 |
0 |
0 |
–1,703 |
0 |
–66 |
21 |
–6,226 |
–1,702 |
Non-technical result |
36,577 |
78,241 |
533 |
565 |
0 |
2 |
–3,906 |
–2,729 |
2,820 |
–5,842 |
36,023 |
70,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
104,552 |
187,496 |
–3,141 |
–5,491 |
598 |
–132 |
–8,468 |
2,035 |
2,617 |
–12,498 |
96,159 |
171,410 |
Amortisation of goodwill and impairment losses |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Finance costs |
0 |
0 |
0 |
0 |
0 |
0 |
–107 |
–154 |
0 |
0 |
–107 |
–154 |
Profit/(loss) for the year from continuing operations |
104,552 |
187,496 |
–3,141 |
–5,491 |
598 |
–132 |
–8,575 |
1,881 |
2,617 |
–12,498 |
96,051 |
171,256 |
In € thousand |
UNIQA Austria |
UNIQA International |
Reinsurance |
Group function |
Consolidation |
Group |
||||||
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
1-12/2016 |
1-12/2015 |
|
Premiums written (gross), including savings portions from unit-linked and index-linked life insurance |
1,106,524 |
1,421,174 |
409,855 |
375,715 |
47,744 |
50,612 |
0 |
0 |
–38,000 |
–40,034 |
1,526,123 |
1,807,467 |
Premiums earned (net), including savings portions from unit-linked and index-linked life insurance |
1,045,175 |
1,362,849 |
401,644 |
367,660 |
21,519 |
22,127 |
0 |
0 |
–52 |
–780 |
1,468,287 |
1,751,856 |
Savings portions in unit-linked and index-linked life insurance (gross) |
246,038 |
270,217 |
159,060 |
111,795 |
0 |
0 |
0 |
0 |
0 |
0 |
405,097 |
382,012 |
Savings portions in unit-linked and index-linked life insurance (net) |
225,666 |
254,102 |
159,060 |
111,795 |
0 |
0 |
0 |
0 |
0 |
0 |
384,725 |
365,897 |
|
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Premiums written (gross) |
860,487 |
1,150,956 |
250,795 |
263,920 |
47,744 |
50,612 |
0 |
0 |
–38,000 |
–40,034 |
1,121,025 |
1,425,454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums earned (net) |
819,510 |
1,108,747 |
242,585 |
255,865 |
21,519 |
22,127 |
0 |
0 |
–52 |
–780 |
1,083,561 |
1,385,959 |
Technical interest income |
229,154 |
329,314 |
26,510 |
28,435 |
0 |
0 |
0 |
0 |
0 |
209 |
255,664 |
357,957 |
Other insurance income |
496 |
1,319 |
3,586 |
3,408 |
241 |
433 |
0 |
1 |
–256 |
–362 |
4,067 |
4,799 |
Insurance benefits |
–822,332 |
–1,145,795 |
–146,814 |
–159,767 |
–21,415 |
–22,696 |
0 |
0 |
–840 |
–7,645 |
–991,401 |
–1,335,903 |
Operating expenses |
–212,180 |
–203,564 |
–111,985 |
–111,169 |
–3,600 |
–3,815 |
–20,475 |
–12,084 |
511 |
–6,489 |
–347,728 |
–337,121 |
Other technical expenses |
–19,601 |
–22,598 |
–3,068 |
–1,953 |
–3,657 |
–3,847 |
–35 |
–303 |
5,963 |
6,129 |
–20,398 |
–22,571 |
Technical result |
–4,953 |
67,422 |
10,814 |
14,820 |
–6,912 |
–7,797 |
–20,509 |
–12,386 |
5,325 |
–8,939 |
–16,236 |
53,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income and income from investment property |
316,400 |
396,896 |
30,117 |
52,629 |
9,902 |
10,231 |
–16,873 |
27,477 |
1,812 |
–12,565 |
341,360 |
474,668 |
Other income |
1,486 |
499 |
12,321 |
2,672 |
60 |
55 |
504 |
389 |
–13 |
–1 |
14,357 |
3,613 |
Reclassification of technical interest income |
–229,154 |
–329,314 |
–26,510 |
–28,435 |
0 |
0 |
0 |
0 |
0 |
–209 |
–255,664 |
–357,957 |
Other expenses |
–2,489 |
–517 |
–1,776 |
–15,263 |
–34 |
–82 |
–703 |
–1,055 |
–922 |
881 |
–5,925 |
–16,037 |
Non-technical result |
86,243 |
67,564 |
14,152 |
11,603 |
9,928 |
10,203 |
–17,073 |
26,810 |
877 |
–11,894 |
94,128 |
104,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit/(loss) |
81,290 |
134,987 |
24,966 |
26,423 |
3,016 |
2,406 |
–37,582 |
14,424 |
6,202 |
–20,833 |
77,892 |
157,407 |
Amortisation of goodwill and impairment losses |
–3,470 |
–1,542 |
–2,846 |
–678 |
0 |
0 |
0 |
0 |
0 |
0 |
–6,316 |
–2,220 |
Finance costs |
–20,787 |
–21,151 |
0 |
0 |
0 |
0 |
0 |
0 |
20,787 |
21,151 |
0 |
0 |
Profit/(loss) for the year from continuing operations |
57,033 |
112,293 |
22,120 |
25,745 |
3,016 |
2,406 |
–37,582 |
14,424 |
26,989 |
318 |
71,576 |
155,186 |