| | Notes to the consolidated income statement30 | Premiums written
1. |
Property and casualty insurance |
1,996,674 |
1,876,302 |
2. |
Life insurance |
1,577,346 |
1,568,783 |
3. |
Health insurance |
888,902 |
843,023 |
Total (fully consolidated values) |
4,462,923 |
4,288,108 |
Of which written in: |
|
|
1. |
Austria |
3,071,160 |
3,057,892 |
2. |
Other member states of the EU and other signatory states of the
Treaty on the European Economic Area |
1,280,195 |
1,170,770 |
3. |
Other countries |
111,568 |
59,446 |
Total (fully consolidated values) |
4,462,923 |
4,288,108 |
1. |
Property and casualty insurance |
40,473 |
57,276 |
2. |
Life insurance |
27,844 |
22,410 |
3. |
Health insurance |
898 |
2,371 |
Total (fully consolidated values) |
69,214 |
82,057 |
Total (fully consolidated values) |
4,532,137 |
4,370,165 |
Direct business |
|
|
Fire and business interruption insurance |
166,131 |
160,802 |
Household insurance |
157,768 |
151,163 |
Other property insurance |
188,244 |
175,925 |
Motor TPL insurance |
511,755 |
471,553 |
Other motor insurance |
335,076 |
311,577 |
Casualty insurance |
224,076 |
210,439 |
Liability insurance |
210,712 |
198,175 |
Legal expenses insurance |
44,663 |
40,353 |
Marine, aviation and transport insurance |
100,525 |
103,790 |
Other insurance |
57,725 |
52,526 |
Total |
1,996,674 |
1,876,302 |
|
|
|
Indirect business |
|
|
Marine, aviation and transport insurance |
2,529 |
3,272 |
Other insurance |
37,943 |
54,004 |
Total |
40,473 |
57,276 |
|
|
|
Total direct and indirect business (fully consolidated values) |
2,037,147 |
1,933,578 |
1. Property and casualty insurance |
293,678 |
285,929 |
2. Life insurance |
77,603 |
67,642 |
3. Health insurance |
1,085 |
839 |
Total (fully consolidated values) |
372,366 |
354,410 |
31 | Premiums earned (retained)
1. |
Property and casualty insurance |
1,715,604 |
1,627,706 |
|
Gross |
2,008,241 |
1,912,925 |
|
Reinsurers’ share |
-292,637 |
-285,220 |
2. |
Life insurance |
1,527,391 |
1,523,309 |
|
Gross |
1,604,998 |
1,591,095 |
|
Reinsurers’ share |
-77,607 |
-67,786 |
3. |
Health insurance |
886,672 |
849,415 |
|
Gross |
887,746 |
850,321 |
|
Reinsurers’ share |
-1,074 |
-906 |
Total (fully consolidated values) |
4,129,666 |
4,000,429 |
Posted immediately |
10,836 |
17,197 |
Posted after up to one year |
30,318 |
40,129 |
Property and casualty insurance |
41,155 |
57,326 |
|
|
|
Posted immediately |
5,452 |
599 |
Posted after up to one year |
22,339 |
22,115 |
Posted after more than one year |
53 |
-304 |
Life insurance |
27,844 |
22,410 |
|
|
|
Posted immediately |
495 |
717 |
Posted after up to one year |
403 |
1,653 |
Health insurance |
898 |
2,371 |
|
|
|
Total (fully consolidated values) |
69,896 |
82,107 |
Property and casualty insurance |
11,985 |
18,295 |
Life insurance |
866 |
2,185 |
Health insurance |
-137 |
-448 |
Total (fully consolidated values) |
12,714 |
20,032 |
32 | Income from fees and provisions
Reinsurance commission and profit shares from reinsurance business ceded |
80,865 |
66,744 |
Property and casualty insurance |
59,539 |
55,851 |
Life insurance |
21,203 |
10,818 |
Health insurance |
122 |
74 |
Total (fully consolidated values) |
80,865 |
66,744 |
33 | Net investment income1)
I. |
Properties held as financial investments |
II. |
Variable-yield securities |
|
1. Available for sale |
|
2. Reported in the income statement |
III. |
Fixed interest securities |
|
1. Held to maturity |
|
2. Available for sale |
|
3. Reported in the income statement |
IV. |
Loans and other investments |
|
1. Loans |
|
2. Other investments |
V. |
Derivative financial instruments |
VI. |
Expenditures for asset management, interest
expenditures and other |
Total (fully consolidated values) |
|
|
1) The total income (net) from investments is shown here without the earnings from
associated companies.
I. |
Properties held as financial investments |
II. |
Variable-yield securities |
|
1. Available for sale |
|
2. Reported in the income statement |
III. |
Fixed interest securities |
|
1. Held to maturity |
|
2. Available for sale |
|
3. Reported in the income statement |
IV. |
Loans and other investments |
|
1. Loans |
|
2. Other investments |
V. |
Derivative financial instruments |
VI. |
Expenditures for asset management, interest
expenditures and other |
Total (fully consolidated values) |
|
|
2006
€ 000 |
2005
€ 000 |
2006
€ 000 |
2005
€ 000 |
2006
€ 000 |
2005
€ 000 |
I. |
Properties held as financial investments |
-36,630 |
-24,754 |
-25,179 |
-24,754 |
-11,451 |
0 |
II. |
Variable-yield securities |
|
|
|
|
|
|
|
1. Available for sale |
-53,011 |
-4,466 |
-20,480 |
3,607 |
-32,530 |
-8,073 |
|
2. Reported in the income statement |
-35,797 |
-1,406 |
-35,797 |
-1,406 |
0 |
0 |
III. |
Fixed interest securities |
|
|
|
|
|
|
|
1. Held to maturity |
0 |
0 |
0 |
0 |
0 |
0 |
|
2. Available for sale |
-159,091 |
-21,501 |
-67,937 |
-65 |
-91,154 |
-21,436 |
|
3. Reported in the income statement |
-7,638 |
-4,939 |
-7,638 |
-4,939 |
0 |
0 |
IV. |
Loans and other investments |
|
|
|
|
|
|
|
1. Loans |
-8,283 |
-6,420 |
-8,283 |
-6,420 |
0 |
0 |
|
2. Other investments |
0 |
0 |
0 |
0 |
0 |
0 |
V. |
Derivative financial instruments |
-22,420 |
-82,912 |
-22,420 |
-82,912 |
0 |
0 |
VI. |
Expenditures for asset management, interest
expenditures and other |
0 |
0 |
0 |
0 |
0 |
0 |
Total (fully consolidated values) |
-322,869 |
-146,397 |
-187,733 |
-116,888 |
-135,136 |
-29,509 |
34 | Other income
a) |
Other actuarial income |
18,771 |
12,616 |
|
Property and casualty insurance |
15,538 |
9,816 |
|
Life insurance |
2,558 |
2,521 |
|
Health insurance |
675 |
280 |
b) |
Other non-actuarial income |
19,534 |
18,054 |
|
Property and casualty insurance |
14,443 |
13,781 |
|
Life insurance |
4,435 |
3,344 |
|
Health insurance |
655 |
929 |
|
|
Of which |
|
|
|
|
|
Services rendered |
7,312 |
5,028 |
|
|
|
Changes in exchange rates |
3,629 |
2,148 |
|
|
|
Other |
8,593 |
10,878 |
c) |
Other income |
3,579 |
5,896 |
|
From foreign currency conversion |
2,967 |
1,377 |
|
From other |
612 |
4,519 |
Total (fully consolidated values) |
41,884 |
36,566 |
35 | Insurance benefits
Property and casualty insurance |
Expenditure for claims |
|
Claims paid |
|
Change in provision for outstanding claims |
Total |
Change in actuarial provision |
Change in other actuarial provisions |
Expenditure for profit-unrelated and
profit-related premium refunds |
Total amount of benefits |
|
Life insurance |
Expenditure for claims |
|
Claims paid |
|
Change in provision for outstanding claims |
Total |
Change in actuarial provision |
Change in other actuarial provisions |
Expenditure for profit-unrelated and
profit-related premium refunds and/or
(deferred) profit participation |
Total amount of benefits |
|
Health insurance |
Expenditure for claims |
|
Claims paid |
|
Change in provision for outstanding claims |
Total |
Change in actuarial provision |
Change in other actuarial provisions |
Expenditure for profit-unrelated and
profit-related premium refunds |
Total amount of benefits |
Total (fully consolidated values) |
|
|
36 | Operating expenses
Property and casualty insurance |
|
|
a) |
Acquisition costs |
|
|
|
Payments |
424,170 |
406,901 |
|
Change in deferred acquisition costs |
-12,342 |
-7,235 |
b) |
Other operating expenses |
216,582 |
208,949 |
|
|
628,410 |
608,615 |
Life insurance |
|
|
a) |
Acquisition costs |
|
|
|
Payments |
252,282 |
207,848 |
|
Change in deferred acquisition costs |
-42,576 |
-40,041 |
b) |
Other operating expenses |
72,902 |
87,105 |
|
|
282,608 |
254,912 |
Health insurance |
|
|
a) |
Acquisition costs |
|
|
|
Payments |
86,845 |
79,316 |
|
Change in deferred acquisition costs |
64 |
-979 |
b) |
Other operating expenses |
49,878 |
52,597 |
|
|
136,787 |
130,934 |
Total (fully consolidated values) |
1,047,805 |
994,461 |
37 | Other expenses
a) |
Other actuarial expenses |
74,391 |
67,060 |
|
Property and casualty insurance |
33,129 |
21,825 |
|
Life insurance |
36,161 |
38,731 |
|
Health insurance |
5,101 |
6,503 |
b) |
Other non-actuarial expenses |
27,009 |
25,813 |
|
Property and casualty insurance |
23,513 |
24,086 |
|
Life insurance |
2,931 |
1,282 |
|
Health insurance |
565 |
445 |
|
Of which |
|
|
|
|
Services rendered |
2,155 |
1,759 |
|
|
Exchange rate losses |
8,821 |
7,852 |
|
|
Motor vehicle registration |
6,404 |
3,711 |
|
|
Other |
9,629 |
12,491 |
c) |
Other expenses |
5,623 |
357 |
|
For foreign currency translation |
304 |
357 |
|
For other |
5,320 |
0 |
Total (fully consolidated values) |
107,024 |
93,230 |
38 | Profit from associated companies
Income from associated companies |
45,017 |
12,871 |
|
|
|
Shares in associated companies |
2006
€ 000 |
2005
€ 000 |
Ordinary income |
45,017 |
18,358 |
Write-ups and unrealised capital gains |
0 |
0 |
Realised capital gains |
0 |
0 |
Depreciation/amortisation and unrealised capital losses |
0 |
-5,488 |
Realised capital losses |
0 |
0 |
Consolidated financial statements |
45,017 |
12,871 |
39 | Tax expenditure
Actual tax in reporting year |
52,218 |
41,255 |
Actual tax in previous year |
9,086 |
15,713 |
Deferred tax |
2,117 |
22 |
Total (fully consolidated values) |
63,422 |
56,991 |
A. |
Profit from ordinary activities |
238,487 |
190,332 |
|
|
|
B. |
Anticipated tax expenditure (A * Group tax rate), |
59,607 |
46,913 |
|
Adjusted by tax effects from |
|
|
|
1) Tax-free investment income |
-10,943 |
-4,665 |
|
2) Other |
14,757 |
14,742 |
|
|
Amortisation of goodwill |
91 |
2,794 |
|
|
Non-deductible expenses / other tax-exempt income |
1,406 |
2,215 |
|
|
Changes / deviations in tax rates |
9,412 |
4,981 |
|
|
Lapse of loss carried forward and other |
3,849 |
4,752 |
|
|
|
C. |
Income tax expenditure |
63,422 |
56,991 |
Average effective tax burden in % |
26.6 |
29.9 |
The basic applicable corporate income tax rate for all segments
was 25%. For life insurance, to the extent that the minimum
taxation is applied, in the case of an assumed profit participation
of 85%, this leads to a different corporate tax rate. | | |