Home

Downloads

Order

Recommend

Add to bookmarks

Glossary

Help

Language:  English  Deutsch

Path: HomeGroup Financial StatementsNotesSupplementary information on the balance sheetNotes 10 - 20
 Content Topics  

Notes 10 - 20


Page  Previous page   of  11Next page    Go to page: 
 CertifiedRecommend
 CertifiedRecommend
 CertifiedRecommend
 CertifiedRecommend
 CertifiedRecommend
 CertifiedRecommend
 CertifiedRecommend
 CertifiedRecommend
 CertifiedRecommend
 CertifiedRecommend
 CertifiedRecommend

10 | Loans

31 Dec. 2006
€ 000
31 Dec. 2005
€ 000
1. Loans to affiliated companies 80 119
2. Loans to participating interests 792 792
3. Mortgage loans 178,956 172,604
4. Loans and advance payments on policies 15,400 15,472
5. Other loans 613,566 789,545
6. Registered bonds 225,248 178,891
Total 1,034,044 1,157,424

31 Dec. 2006
€ 000
31 Dec. 2005
€ 000
Infinite 2,184 1,855
Up to 1 year 204,544 284,636
Of more than 1 year up to 5 years 188,968 287,506
Of more than 5 years up to 10 years 431,477 389,711
More than 10 years 206,870 193,716
Total 1,034,044 1,157,424

31 Dec. 2006
€ 000
31 Dec. 2005
€ 000
1. Loans to affiliated companies 80 119
2. Loans to participating interests 792 792
3. Mortgage loans 178,956 172,604
4. Loans and advance payments on policies 15,400 15,472
5. Other loans 617,068 808,175
6. Registered bonds 225,248 178,891
Total 1,037,546 1,176,054

31 Dec. 2006
€ 000
31 Dec. 2005
€ 000
Infinite 2,184 1,855
Up to 1 year 204,585 286,666
Of more than 1 year up to 5 years 189,401 295,334
Of more than 5 years up to 10 years 434,505 398,439
More than 10 years 206,870 193,759
Total 1,037,546 1,176,054

11 | Other investments

Other investments included:
Deposits with credit institutions 802,106 855,233
Deposits with ceding companies 105,678 97,627
Total 907,783 952,861

12 | Receivables incl. receivables under insurance business

I. Reinsurance receivables
1. Accounts receivable under reinsurance operations 36,298 56,849
36,298 56,849
II. Other receivables
Receivables under the insurance business
1. from policyholders 202,790 180,587
2. from intermediaries 62,817 66,854
3. from insurance companies 8,310 11,533
273,917 258,974
Other receivables
Accrued interest and rent 221,679 208,082
Other tax refund claims 28,648 44,698
Receivables due from employees 3,709 4,236
Other receivables 106,832 88,822
360,867 345,839
Total other receivables 634,784 604,813
Subtotal 671,083 661,662
Of which receivables with a remaining term of
up to 1 year 657,315 635,946
more than 1 year 13,767 25,717
671,083 661,662
II. Other assets
Accruals 37,150 36,959
37,150 36,959
Total receivables incl. receivables under insurance business 708,233 698,621

13 | Receivables from income tax

Receivables from income tax 54,249 28,792
of which receivables with a remaining term of
up to 1 year 40,954 28,642
more than 1 year 13,295 150

14 | Deferred tax assets

Actuarial items 8,762 6,991
Social capital 54,585 53,026
Investments 2,583 0
Loss carried forward 5,052 5,520
Other 14,019 7,659
Total 85,000 73,197

15 | Subscribed capital

Number of authorised and issued
no-par shares 119,777,808 119,777,808
of which fully paid up 119,777,808 119,777,808

The subscribed capital and capital reserves correspond to values >from the individual financial statements of UNIQA Versicherungen AG.

The following shareholders hold shares greater than 10%:
Austria Versicherungsverein
Beteiligungs-Verwaltungs GmbH 35.24 %
BL Syndikat Beteiligungs Gesellschaft m.b.H. 31.95 %

Unrealised capital gains and losses from the revaluation of investments available for sale affected the revaluation reserve, with deferred participation in profits (for life insurance) and deferred taxes taken into consideration.

In addition to the subscribed capital, UNIQA Versicherungen AG has at its disposal an authorised capital in the amount of € 50 million. The Annual General Meeting of 23 May 2005, extended the authorisation of the Management Board of UNIQA Versicherungen AG to increase the share capital, with the approval of the Supervisory Board, up to and including 30 June 2010.

In addition, the Management Board was authorised in the first, second and fourth Annual General Meetings to buy own shares in accordance with Section 65 paragraph 1 number 8 and paragraph 1a of the Austrian Stock Corporation Act, upon approval by the Supervisory Board. On 28 April 2004, the UNIQA Versicherungen AG Management Board decided to resell shares which had previously been bought back. This decision was approved by the Supervisory Board on 29 April 2004, and the share buy-back programme was suspended as the resale programme came into effect on 6 May 2004.

At the reporting date, own shares are accounted for as follows:

Shares held by:
UNIQA Versicherungen AG
Acquisition costs in € 000 2,561 2,561
Number of shares 350,000 350,000
Share of subscribed capital in % 0.29 0.29

In the performance figure “earnings per share”, the Group net profit is set against the average number of ordinary shares in circulation.

Group net profit (in € 000) 151,900 107,760
Of which accounts for ordinary shares (in € 000) 151,900 107,760
Own shares as at 31 Dec. 2006 350,000 350,000
Average number of shares in circulation 119,427,808 114,612,683
Profit per share (in €)* 1.27 0.94
Profit before taxes per share (in €)* 1.80 1.44
Profit per share*, adjusted for goodwill amortisation 1.34 1.04
Earnings from ordinary activities per share, adjusted for goodwill amortisation 2.07 1.76
Dividend per share 0.35** 0.26

The diluted result per share is equal to the undiluted result per share in the reporting year and in the previous year.

Effective tax 0
Deferred tax –14,837
Total –14,837

16 | Minority interests

In revaluation reserve 3,134 17,352
In net income for the year 23,165 25,581
In other equity 181,000 160,292
Total 207,299 203,226

17 | Subordinated liabilities

Supplementary capital 475,000 325,000

In December 2002, Raiffeisen Versicherung AG, and in July 2003, UNIQA Versicherungen AG, UNIQA Personenversicherung AG and UNIQA Sachversicherung AG, issued partial debentures with a nominal value of €325 million for paid-up supplementary capital, according to Section 73 c paragraph 2 of the Austrian Insurance Supervisory Act. The partial debentures are valid for an unlimited time period. An ordinary or extraordinary notice of redemption to the issuer is not possible for at least five years. Subject to coverage in the annual net profit before the issuer’s movements in reserves, the interest to July 2013 will be 5.36%, except in the case of Raiffeisen Versicherung AG, where the interest to December 2012 will be 5.7%, plus a bonus interest payment of between 0.2% and 0.4% depending on sales profitability, and the increase in premiums in comparison to the whole market.

In December 2006, UNIQA Versicherungen AG issued bearer debentures with a face value of €150 million for deposited supplementary capital, according to article 73 c paragraph 2 of the Austrian Insurance Supervisory Act. According to the conditions of the bearer debentures, the deposited capital of UNIQA Versicherungen AG is agreed to remain at the company’s disposal for at least five years, with no ordinary or extraordinary cancellation possible. Interest is applied only insofar as this is covered in the net profit for the year of the issuer. The interest rate up to December 2016 is 5.079%.

18 | Unearned premiums

Property and casualty insurance
Gross 374,948 337,908
Reinsurers’ share –30,951 –29,222
343,997 308,686
Health insurance
Gross 15,039 13,987
Reinsurers’ share –80 –69
14,959 13,918
Consolidated financial statements
Gross 389,987 351,896
Reinsurers’ share –31,031 –29,291
Total (fully consolidated values) 358,956 322,605

19 | Actuarial provision

Property and casualty insurance
Gross 44,800 53,093
Reinsurers’ share –251 –2,861
44,550 50,231
Life insurance
Gross 12,923,203 12,075,698
Reinsurers’ share –382,186 –365,167
12,541,017 11,710,531
Health insurance
Gross 1,974,470 1,841,369
Reinsurers’ share –1,842 –1,976
1,972,628 1,839,393
Consolidated financial statements
Gross 14,942,474 13,970,159
Reinsurers’ share –384,279 –370,004
Total (fully consolidated values) 14,558,195 13,600,156

The interest rates used as an accounting basis were as follows:

2006
For actuarial provision 1.75–4.00 4.50 bzw, 5.50
For deferred acquisition costs 4.80 4.50 bzw, 5.50
2005
For actuarial provision 2.25–4.00 4.50 bzw, 5.50
For deferred acquisition costs 4.50–4.80 4.50 bzw, 5.50

20 | Provision for outstanding claims

Property and casualty insurance
Gross 1,770,641 1,694,155
Reinsurers’ share –312,033 –323,220
1,458,607 1,370,935
Life insurance
Gross 100,756 91,607
Reinsurers’ share –9,775 –10,693
90,982 80,914
Health insurance
Gross 151,484 154,043
Reinsurers’ share –759 –33
150,725 154,010
Consolidated financial statements
Gross 2,022,881 1,939,806
Reinsurers’ share –322,567 –333,946
Total (fully consolidated values) 1,700,314 1,605,860

The provision for outstanding claims (provisions for outstanding claims) developed in the property and casualty insurance as follows:

1. Provisions for outstanding claims as at 1 Jan.
a. Gross 1,694,155 1,583,949
b. Reinsurers’ share –323,220 –320,031
c. Retention 1,370,935 1,263,918
2. Plus (retained) claims expenditures
a. Losses of the current year 1,199,829 1,104,873
b. Losses of the previous year –147,719 –129,005
c. Total 1,052,110 975,867
3. Less (retained) losses paid
a. Losses of the current year –598,972 –542,058
b. Losses of the previous year –385,554 –331,431
c. Total –984,527 –873,489
4. Foreign currency translation 5,280 3,733
5. Change in consolidation scope 14,808 1,401
6. Other changes 0 –495
7. Provisions for outstanding claims as at 31 Dec.
a. Gross 1,770,641 1,694,155
b. Reinsurers’ share –312,033 –323,220
c. Retention 1,458,607 1,370,935

Financial year 484,734 573,623 541,069 534,560 580,829 618,734
One year later 758,469 905,224 829,750 834,530 895,217
Two years later 826,713 973,469 892,547 908,373
Three years later 854,016 1,003,317 921,149
Four years later 874,247 1,018,105
Five years later 884,304
Accumulated payments 884,304 1,018,105 921,149 908,373 895,217 618,734
Estimated final claims payments 933,181 1,065,557 1,007,919 1,040,556 1,126,831 1,201,690
Current balance sheet reserve 48,877 47,452 86,770 132,183 231,614 582,957 1,129,852
Balance sheet reserve for the claims years “2000 and before”: 349,448
1,479,300
Plus other reserve components (internal claims regulation costs, etc.) 291,341
Provisions for outstanding claims (gross) as at 31 Dec. 2006 1,770,641

Page  Previous page   of  11Next page    Go to page:  TopTop